Financials Aplus Asset Advisor Co. Ltd

Equities

A244920

KR7244920005

Multiline Insurance & Brokers

End-of-day quote Korea S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
4,135 KRW +0.73% Intraday chart for Aplus Asset Advisor Co. Ltd +5.48% -4.61%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 125,473 200,078 109,421 98,004 93,483 -
Enterprise Value (EV) 1 125,473 200,078 109,421 98,004 93,483 93,483
P/E ratio 5.38 x - - 9.61 x - -
Yield - 1.69% 4.13% - - -
Capitalization / Revenue - 0.78 x 0.4 x 0.28 x 0.22 x 0.19 x
EV / Revenue - 0.78 x 0.4 x 0.28 x 0.22 x 0.19 x
EV / EBITDA - - - 3,649,033,278 x - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.04 x 0.75 x - - -
Nbr of stocks (in thousands) 22,608 22,608 22,608 22,608 22,608 -
Reference price 2 5,550 8,850 4,840 4,335 4,135 4,135
Announcement Date 22/03/21 04/03/22 03/03/23 22/02/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 258 270.7 354.6 428.4 486.4
EBITDA - - - 26.86 - -
EBIT 1 - 5.784 1.356 7.648 13.4 20.1
Operating Margin - 2.24% 0.5% 2.16% 3.13% 4.13%
Earnings before Tax (EBT) 1 - - - 15.92 13.5 -
Net income 1 21.67 - - 11.68 14.4 21.1
Net margin - - - 3.29% 3.36% 4.34%
EPS 1,032 - - 451.0 - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 150.0 200.0 - - -
Announcement Date 22/03/21 04/03/22 03/03/23 22/02/24 - -
1KRW in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 86.26 97.14 96.23 115.6 97.5 105.8 109.6
EBITDA - - - - - - - -
EBIT 1 - 1.865 6.974 -1.786 2.6 0.9 5.7 4.2
Operating Margin - 2.16% 7.18% -1.86% 2.25% 0.92% 5.39% 3.83%
Earnings before Tax (EBT) 1 - - 8.358 -0.2543 2.5 0.8 5.9 4.4
Net income 1 2.046 - 6.243 -0.7717 2.6 0.8 6.3 4.7
Net margin - - 6.43% -0.8% 2.25% 0.82% 5.95% 4.29%
EPS 90.00 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 15/05/23 14/08/23 14/11/23 22/02/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 12.9% 41.8% 6.22% - -
ROA (Net income/ Total Assets) - 4.51% 16% - - -
Assets 1 - - - - - -
Book Value Per Share - 4,341 6,449 - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 22/03/21 04/03/22 03/03/23 22/02/24 - -
1KRW in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4,135 KRW
Average target price
4,500 KRW
Spread / Average Target
+8.83%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A244920 Stock
  4. Financials Aplus Asset Advisor Co. Ltd