Valuation APi Group Corporation

Stocks

Market Closed - NYSE 21:00:03 28/09/2026 BST			5-day change	1st Jan Change
38.35 ^USD	-0.29%		+2.38%	+0.24%

09-17	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
09-09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	16,573	-	-
Change	-	-23.99%	85.24%	21.27%	61%	4.15%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	18,887	18,032	17,111
Change	-	3.36%	51.91%	21.4%	46.32%	6.35%	-4.53%	-5.1%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	39.6x	29.2x	24.4x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.37x	3.72x	3.2x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	1.2x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.84x	1.71x	1.61x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.1x	1.86x	1.66x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	15.4x	13x	11.2x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	16.8x	14x	12.1x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	25.3x	20.2x	17.2x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.95%	4.96%	5.82%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,988	9,680	10,311
EBITDA ¹	407	673	782	893	1,041	1,225	1,392	1,533
EBIT ¹	324	587	690	820	937	1,126	1,285	1,419
Net income ¹	-137	29	-161	-224	-288	414.9	579.3	689.3
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,458	537.8
Reference price ²	17.18	12.54	23.07	23.98	38.26	38.35	38.35	38.35
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	39.55x	2.1x	15.42x	-.--%	16.57B
QUANTA SERVICES, INC.	55.6x	2.57x	24.51x	0.07%	96.88B
VINCI	12.23x	1.05x	5.75x	4.78%	70.03B
COMFORT SYSTEMS USA, INC.	34.14x	4.29x	23.31x	0.2%	58.27B
LARSEN & TOUBRO LIMITED	25.33x	1.96x	19.28x	1.17%	54.03B
FERROVIAL N.V.	50.85x	4.05x	25.61x	1.91%	39.9B
HOCHTIEF AG	26.99x	0.68x	11.16x	2.29%	33.69B
EMCOR GROUP, INC.	23.37x	1.59x	14.71x	0.2%	33.77B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.83x	2.81%	29.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.31x	5.93x	5.79%	25.97B
Average	29.45x	1.90x	15.25x	1.92%	45.82B
Weighted average by Cap.	32.16x	2.12x	16.76x	1.76%