Valuation APi Group Corporation

Stocks

Market Closed - NYSE 21:00:03 16/10/2026 BST			5-day change	1st Jan Change
40.15 ^USD	-0.45%		-0.42%	+4.94%

09-17	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
09-09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,351	-	-
Change	-	-23.99%	85.24%	21.27%	61%	9.04%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,867	19,015	18,084
Change	-	3.36%	51.91%	21.4%	46.32%	11.87%	-4.29%	-4.9%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	41.4x	30.6x	25.6x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.64x	3.94x	3.38x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.93x	1.79x	1.68x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.21x	1.96x	1.75x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.2x	13.6x	11.8x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	17.6x	14.7x	12.7x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	26.6x	21.3x	18.1x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.76%	4.69%	5.54%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.57
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,994	9,701	10,324
EBITDA ¹	407	673	782	893	1,041	1,226	1,396	1,537
EBIT ¹	324	587	690	820	937	1,128	1,290	1,426
Net income ¹	-137	29	-161	-224	-288	412.7	585.4	688.1
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,516	1,663	732.7
Reference price ²	17.18	12.54	23.07	23.98	38.26	40.15	40.15	40.15
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	41.41x	2.21x	16.21x	-.--%	17.35B
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	28.24x	1.80x	14.51x	1.94%	43.71B
Weighted average by Cap.	30.59x	1.96x	15.81x	1.83%