Valuation APi Group Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:32:35 16/06/2026 BST			5-day change	1st Jan Change
42.77 ^USD	+2.66%		-2.31%	+11.53%

06-07	APi Group Corporation completed the acquisition of Onyx-Fire Protection Services Inc. from funds managed by Blackstone Tactical Opportunities Advisors L.L.C.	CI
06-03	APi Group Corporation Presents at 46th Annual William Blair Growth Stock Conference, Jun-03-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	18,048	-	-
Change	-	-23.99%	85.24%	21.27%	61%	13.42%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,894	19,087	17,929
Change	-	3.36%	51.91%	21.4%	46.32%	12.02%	-4.06%	-6.06%
P/E Ratio	-38.5x	188x	-50.9x	-42.8x	-55.4x	36.7x	27.7x	23.4x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.59x	3.92x	3.49x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.08x	1.95x	1.86x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.29x	2.06x	1.85x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.7x	14.2x	12.4x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.2x	15.8x	13.7x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.4x	20.4x	15.3x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.1%	4.9%	6.52%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.135	1.503	1.78
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,672	9,245	9,703
EBITDA ¹	407	673	782	893	1,041	1,192	1,340	1,452
EBIT ¹	324	587	690	820	937	1,090	1,211	1,312
Net income ¹	-137	29	-161	-224	-288	442.9	588.9	791.6
Net Debt ¹	579	2,182	1,848	2,254	1,847	1,845	1,038	-118.9
Reference price ²	17.18	12.54	23.07	23.98	38.26	41.66	41.66	41.66
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	36.7x	2.29x	16.68x	-.--%	18.05B
QUANTA SERVICES, INC.	74.81x	3.22x	31.43x	0.06%	109B
VINCI	14.1x	1.16x	6.36x	4.16%	81.72B
COMFORT SYSTEMS USA, INC.	45.24x	5.63x	31.27x	0.15%	68.6B
LARSEN & TOUBRO LIMITED	27.63x	2.09x	20.26x	1.1%	60.72B
FERROVIAL N.V.	57.88x	4.84x	31.01x	1.46%	49.56B
HOCHTIEF AG	36.18x	0.85x	14.19x	1.75%	43.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.98x	0.61x	9.62x	2.01%	38.37B
EMCOR GROUP, INC.	28.85x	1.87x	18.1x	0.17%	37.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.3x	6.34x	5.83%	29B
Average	35.62x	2.29x	18.53x	1.67%	53.54B
Weighted average by Cap.	40.22x	2.57x	20.53x	1.54%