End-of-day quote
Dhaka S.E.
23:00:00 24/04/2024 BST
|
5-day change
|
1st Jan Change
|
237.3
BDT
|
-0.34%
|
|
-1.82%
|
-7.84%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,060
|
3,329
|
2,467
|
2,647
|
3,207
|
4,085
|
Enterprise Value (EV)
1 |
13,900
|
14,045
|
15,789
|
16,047
|
19,103
|
24,046
|
P/E ratio
|
31.3
x
|
27.1
x
|
39
x
|
25.1
x
|
23.2
x
|
24.4
x
|
Yield
|
1.52%
|
1.86%
|
1.14%
|
1.49%
|
1.29%
|
1.11%
|
Capitalization / Revenue
|
0.25
x
|
0.21
x
|
0.21
x
|
0.23
x
|
0.25
x
|
0.25
x
|
EV / Revenue
|
0.87
x
|
0.89
x
|
1.34
x
|
1.36
x
|
1.47
x
|
1.45
x
|
EV / EBITDA
|
10.6
x
|
10.7
x
|
10.2
x
|
9.89
x
|
12
x
|
13.1
x
|
EV / FCF
|
-13.3
x
|
-12.6
x
|
-930
x
|
25.5
x
|
-15.8
x
|
-6.73
x
|
FCF Yield
|
-7.53%
|
-7.92%
|
-0.11%
|
3.93%
|
-6.33%
|
-14.9%
|
Price to Book
|
1.48
x
|
1.18
x
|
0.88
x
|
0.92
x
|
1.07
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
14,293
|
14,293
|
14,293
|
14,293
|
14,293
|
14,293
|
Reference price
2 |
284.1
|
232.9
|
172.6
|
185.2
|
224.4
|
285.8
|
Announcement Date
|
30/10/18
|
22/10/19
|
21/09/20
|
22/11/21
|
14/11/22
|
26/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15,948
|
15,809
|
11,810
|
11,764
|
12,975
|
16,536
|
EBITDA
1 |
1,312
|
1,314
|
1,553
|
1,622
|
1,587
|
1,841
|
EBIT
1 |
849.4
|
899.4
|
1,087
|
1,077
|
969.3
|
1,242
|
Operating Margin
|
5.33%
|
5.69%
|
9.2%
|
9.16%
|
7.47%
|
7.51%
|
Earnings before Tax (EBT)
1 |
243.8
|
217.9
|
214.1
|
253.2
|
229.3
|
350
|
Net income
1 |
129.8
|
122.8
|
63.23
|
105.3
|
138.2
|
167.1
|
Net margin
|
0.81%
|
0.78%
|
0.54%
|
0.9%
|
1.07%
|
1.01%
|
EPS
2 |
9.083
|
8.590
|
4.424
|
7.368
|
9.671
|
11.69
|
Free Cash Flow
1 |
-1,047
|
-1,113
|
-16.99
|
630
|
-1,209
|
-3,575
|
FCF margin
|
-6.56%
|
-7.04%
|
-0.14%
|
5.36%
|
-9.32%
|
-21.62%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
38.84%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
598.18%
|
-
|
-
|
Dividend per Share
2 |
4.329
|
4.329
|
1.968
|
2.755
|
2.892
|
3.182
|
Announcement Date
|
30/10/18
|
22/10/19
|
21/09/20
|
22/11/21
|
14/11/22
|
26/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,840
|
10,716
|
13,322
|
13,400
|
15,896
|
19,961
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.501
x
|
8.156
x
|
8.579
x
|
8.261
x
|
10.02
x
|
10.84
x
|
Free Cash Flow
1 |
-1,047
|
-1,113
|
-17
|
630
|
-1,209
|
-3,575
|
ROE (net income / shareholders' equity)
|
4.79%
|
4.42%
|
2.25%
|
3.69%
|
4.7%
|
5.48%
|
ROA (Net income/ Total Assets)
|
3.67%
|
3.81%
|
4.15%
|
3.82%
|
3.19%
|
3.46%
|
Assets
1 |
3,536
|
3,223
|
1,525
|
2,754
|
4,336
|
4,837
|
Book Value Per Share
2 |
192.0
|
197.0
|
197.0
|
202.0
|
209.0
|
218.0
|
Cash Flow per Share
2 |
7.740
|
6.060
|
2.900
|
4.460
|
5.000
|
5.790
|
Capex
1 |
1,394
|
1,077
|
1,193
|
846
|
927
|
1,041
|
Capex / Sales
|
8.74%
|
6.81%
|
10.1%
|
7.19%
|
7.15%
|
6.29%
|
Announcement Date
|
30/10/18
|
22/10/19
|
21/09/20
|
22/11/21
|
14/11/22
|
26/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -7.84% | 30.89M | | +24.69% | 21.39B | | +21.58% | 10.31B | | -6.73% | 8.54B | | +34.25% | 7.61B | | -13.48% | 6.99B | | +16.67% | 3.26B | | +62.50% | 2.95B | | -8.00% | 2.48B | | -17.43% | 2.1B |
Other Footwear
|