Financials AP Alternative Portfolio AG

Equities

APN

CH0011471569

Investment Management & Fund Operators

End-of-day quote Berne S.E. 23:00:00 29/04/2024 BST 5-day change 1st Jan Change
121 CHF -3.20% Intraday chart for AP Alternative Portfolio AG -3.20% -22.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 126.3 101 70.23 59.19 65.37 43.81
Enterprise Value (EV) 1 113.4 84.1 59.85 41.35 42.73 39.56
P/E ratio 12.7 x 72.9 x 8.33 x 5.23 x 3.83 x -3.27 x
Yield 26.1% 17.6% - 6.78% 4.59% 2.48%
Capitalization / Revenue 9.61 x 24.5 x 6.28 x 3.83 x 2.84 x -2.84 x
EV / Revenue 8.63 x 20.4 x 5.35 x 2.68 x 1.86 x -2.56 x
EV / EBITDA - - - - - -
EV / FCF 15.2 x 95.4 x 8.84 x 4.92 x 3.14 x -3.21 x
FCF Yield 6.57% 1.05% 11.3% 20.3% 31.8% -31.1%
Price to Book 0.92 x 0.89 x 0.8 x 0.67 x 0.73 x 0.89 x
Nbr of stocks (in thousands) 536 500 415 355 273 201
Reference price 2 235.7 202.1 169.2 166.7 239.2 218.0
Announcement Date 07/06/18 17/05/19 15/06/20 08/07/21 31/05/22 26/06/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 13.14 4.126 11.18 15.46 22.99 -15.43
EBITDA - - - - - -
EBIT 1 10.84 2.149 9.723 13.13 20.7 -16.89
Operating Margin 82.45% 52.08% 86.95% 84.94% 90.06% 109.47%
Earnings before Tax (EBT) 1 10.34 1.454 9.65 12.66 20.75 -16.9
Net income 1 10.34 1.454 9.65 12.66 20.75 -16.9
Net margin 78.64% 35.25% 86.3% 81.92% 90.28% 109.49%
EPS 2 18.59 2.771 20.32 31.89 62.45 -66.59
Free Cash Flow 1 7.448 0.8814 6.772 8.407 13.61 -12.31
FCF margin 56.66% 21.36% 60.56% 54.39% 59.2% 79.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 72.05% 60.61% 70.17% 66.4% 65.57% -
Dividend per Share 2 61.57 35.57 - 11.30 10.97 5.407
Announcement Date 07/06/18 17/05/19 15/06/20 08/07/21 31/05/22 26/06/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 12.9 16.9 10.4 17.8 22.6 4.26
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.45 0.88 6.77 8.41 13.6 -12.3
ROE (net income / shareholders' equity) 6.8% 1.16% 9.64% 14.4% 23.3% -24.4%
ROA (Net income/ Total Assets) 4.42% 1.07% 6.02% 9.19% 14.2% -14.9%
Assets 1 233.8 136.6 160.3 137.7 145.7 113.1
Book Value Per Share 2 256.0 226.0 210.0 250.0 327.0 245.0
Cash Flow per Share 2 24.10 33.90 25.00 50.20 82.80 21.20
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 07/06/18 17/05/19 15/06/20 08/07/21 31/05/22 26/06/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. APN Stock
  4. Financials AP Alternative Portfolio AG