Financials AP Alternative Portfolio AG
Equities
APN
CH0011471569
Investment Management & Fund Operators
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
121 CHF | -3.20% | -3.20% | -22.09% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 126.3 | 101 | 70.23 | 59.19 | 65.37 | 43.81 |
Enterprise Value (EV) 1 | 113.4 | 84.1 | 59.85 | 41.35 | 42.73 | 39.56 |
P/E ratio | 12.7 x | 72.9 x | 8.33 x | 5.23 x | 3.83 x | -3.27 x |
Yield | 26.1% | 17.6% | - | 6.78% | 4.59% | 2.48% |
Capitalization / Revenue | 9.61 x | 24.5 x | 6.28 x | 3.83 x | 2.84 x | -2.84 x |
EV / Revenue | 8.63 x | 20.4 x | 5.35 x | 2.68 x | 1.86 x | -2.56 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 15.2 x | 95.4 x | 8.84 x | 4.92 x | 3.14 x | -3.21 x |
FCF Yield | 6.57% | 1.05% | 11.3% | 20.3% | 31.8% | -31.1% |
Price to Book | 0.92 x | 0.89 x | 0.8 x | 0.67 x | 0.73 x | 0.89 x |
Nbr of stocks (in thousands) | 536 | 500 | 415 | 355 | 273 | 201 |
Reference price 2 | 235.7 | 202.1 | 169.2 | 166.7 | 239.2 | 218.0 |
Announcement Date | 07/06/18 | 17/05/19 | 15/06/20 | 08/07/21 | 31/05/22 | 26/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 13.14 | 4.126 | 11.18 | 15.46 | 22.99 | -15.43 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 10.84 | 2.149 | 9.723 | 13.13 | 20.7 | -16.89 |
Operating Margin | 82.45% | 52.08% | 86.95% | 84.94% | 90.06% | 109.47% |
Earnings before Tax (EBT) 1 | 10.34 | 1.454 | 9.65 | 12.66 | 20.75 | -16.9 |
Net income 1 | 10.34 | 1.454 | 9.65 | 12.66 | 20.75 | -16.9 |
Net margin | 78.64% | 35.25% | 86.3% | 81.92% | 90.28% | 109.49% |
EPS 2 | 18.59 | 2.771 | 20.32 | 31.89 | 62.45 | -66.59 |
Free Cash Flow 1 | 7.448 | 0.8814 | 6.772 | 8.407 | 13.61 | -12.31 |
FCF margin | 56.66% | 21.36% | 60.56% | 54.39% | 59.2% | 79.79% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 72.05% | 60.61% | 70.17% | 66.4% | 65.57% | - |
Dividend per Share 2 | 61.57 | 35.57 | - | 11.30 | 10.97 | 5.407 |
Announcement Date | 07/06/18 | 17/05/19 | 15/06/20 | 08/07/21 | 31/05/22 | 26/06/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.9 | 16.9 | 10.4 | 17.8 | 22.6 | 4.26 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.45 | 0.88 | 6.77 | 8.41 | 13.6 | -12.3 |
ROE (net income / shareholders' equity) | 6.8% | 1.16% | 9.64% | 14.4% | 23.3% | -24.4% |
ROA (Net income/ Total Assets) | 4.42% | 1.07% | 6.02% | 9.19% | 14.2% | -14.9% |
Assets 1 | 233.8 | 136.6 | 160.3 | 137.7 | 145.7 | 113.1 |
Book Value Per Share 2 | 256.0 | 226.0 | 210.0 | 250.0 | 327.0 | 245.0 |
Cash Flow per Share 2 | 24.10 | 33.90 | 25.00 | 50.20 | 82.80 | 21.20 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 07/06/18 | 17/05/19 | 15/06/20 | 08/07/21 | 31/05/22 | 26/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-22.09% | 26.89M | |
-9.88% | 84.32B | |
+14.68% | 84.08B | |
+10.89% | 25.67B | |
-4.06% | 17.89B | |
+10.39% | 14.9B | |
+0.91% | 14.75B | |
-21.52% | 12.3B | |
+21.16% | 10.03B | |
+20.47% | 8.99B |
- Stock Market
- Equities
- APN Stock
- Financials AP Alternative Portfolio AG