Market Closed -
Australian S.E.
07:10:12 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
28.48
AUD
|
+0.89%
|
|
+1.75%
|
+9.88%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
80,191
|
48,753
|
79,046
|
68,070
|
77,010
|
85,539
|
-
|
-
|
Enterprise Value (EV)
1 |
80,191
|
48,753
|
79,046
|
68,070
|
77,010
|
85,539
|
85,539
|
85,539
|
P/E ratio
|
14.1
x
|
14.6
x
|
13.7
x
|
9.78
x
|
11.3
x
|
13.1
x
|
13
x
|
12.3
x
|
Yield
|
5.61%
|
3.48%
|
5.04%
|
6.4%
|
6.82%
|
5.68%
|
5.77%
|
5.83%
|
Capitalization / Revenue
|
4.21
x
|
2.75
x
|
4.53
x
|
3.67
x
|
3.69
x
|
4.12
x
|
3.96
x
|
3.84
x
|
EV / Revenue
|
4.21
x
|
2.75
x
|
4.53
x
|
3.67
x
|
3.69
x
|
4.12
x
|
3.96
x
|
3.84
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.33
x
|
0.8
x
|
1.25
x
|
1.03
x
|
1.11
x
|
1.2
x
|
1.18
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
2,811,731
|
2,831,166
|
2,808,031
|
2,985,532
|
3,001,188
|
3,003,466
|
-
|
-
|
Reference price
2 |
28.52
|
17.22
|
28.15
|
22.80
|
25.66
|
28.48
|
28.48
|
28.48
|
Announcement Date
|
30/10/19
|
28/10/20
|
27/10/21
|
27/10/22
|
13/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
19,029
|
17,752
|
17,447
|
18,547
|
20,893
|
20,752
|
21,601
|
22,272
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,958
|
8,369
|
8,396
|
8,968
|
10,754
|
10,495
|
10,769
|
11,131
|
Operating Margin
|
52.33%
|
47.14%
|
48.12%
|
48.35%
|
51.47%
|
50.57%
|
49.85%
|
49.98%
|
Earnings before Tax (EBT)
1 |
8,920
|
5,516
|
8,936
|
10,079
|
10,075
|
9,594
|
9,145
|
9,612
|
Net income
1 |
5,953
|
3,577
|
6,162
|
7,119
|
7,098
|
6,729
|
6,672
|
7,051
|
Net margin
|
31.28%
|
20.15%
|
35.32%
|
38.38%
|
33.97%
|
32.42%
|
30.89%
|
31.66%
|
EPS
2 |
2.019
|
1.180
|
2.049
|
2.332
|
2.272
|
2.171
|
2.197
|
2.317
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.600
|
0.6000
|
1.420
|
1.460
|
1.750
|
1.618
|
1.643
|
1.659
|
Announcement Date
|
30/10/19
|
28/10/20
|
27/10/21
|
27/10/22
|
13/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
9,283
|
8,579
|
9,173
|
8,423
|
9,024
|
8,948
|
9,599
|
10,528
|
10,365
|
10,442
|
10,419
|
10,720
|
10,958
|
11,455
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,577
|
3,974
|
4,395
|
3,941
|
4,455
|
4,157
|
4,811
|
5,531
|
5,223
|
5,354
|
5,183
|
5,121
|
5,282
|
-
|
Operating Margin
|
49.31%
|
46.32%
|
47.91%
|
46.79%
|
49.37%
|
46.46%
|
50.12%
|
52.54%
|
50.39%
|
51.28%
|
49.75%
|
47.77%
|
48.2%
|
-
|
Earnings before Tax (EBT)
1 |
4,384
|
2,614
|
2,902
|
4,376
|
4,560
|
5,035
|
5,044
|
5,009
|
-
|
5,012
|
-
|
-
|
-
|
-
|
Net income
1 |
2,780
|
1,545
|
2,032
|
2,943
|
3,219
|
3,530
|
3,589
|
3,547
|
3,551
|
3,536
|
3,293
|
3,200
|
3,586
|
3,524
|
Net margin
|
29.95%
|
18.01%
|
22.15%
|
34.94%
|
35.67%
|
39.45%
|
37.39%
|
33.69%
|
34.26%
|
33.86%
|
31.61%
|
29.85%
|
32.73%
|
30.76%
|
EPS
2 |
0.9470
|
0.5150
|
0.6630
|
0.9840
|
1.067
|
1.177
|
1.175
|
1.128
|
1.138
|
1.136
|
1.060
|
1.030
|
1.050
|
-
|
Dividend per Share
2 |
0.8000
|
0.2500
|
0.3500
|
0.7000
|
0.7000
|
0.7200
|
0.7400
|
0.8100
|
0.9400
|
0.8100
|
0.8100
|
0.8100
|
-
|
-
|
Announcement Date
|
30/10/19
|
29/04/20
|
28/10/20
|
04/05/21
|
27/10/21
|
03/05/22
|
27/10/22
|
04/05/23
|
13/11/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10%
|
5.9%
|
9.9%
|
10.4%
|
10.9%
|
9.74%
|
9.54%
|
9.85%
|
ROA (Net income/ Total Assets)
|
0.6%
|
0.34%
|
0.59%
|
0.63%
|
0.65%
|
0.59%
|
0.57%
|
0.57%
|
Assets
1 |
992,167
|
1,052,059
|
1,044,407
|
1,130,000
|
1,095,709
|
1,133,464
|
1,178,629
|
1,230,833
|
Book Value Per Share
2 |
21.40
|
21.60
|
22.60
|
22.10
|
23.20
|
23.70
|
24.20
|
24.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/19
|
28/10/20
|
27/10/21
|
27/10/22
|
13/11/23
|
-
|
-
|
-
|
Last Close Price
28.48
AUD Average target price
27.71
AUD Spread / Average Target -2.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.88% | 55.46B | | +13.62% | 207B | | +4.79% | 73.01B | | +3.95% | 48.36B | | +22.83% | 45.02B | | +10.41% | 37.28B | | -15.97% | 35.24B | | -96.60% | 32.24B | | +8.90% | 25.23B | | +8.62% | 24.05B |
Commercial Banks
|