Valuation Anand Rathi Wealth Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:27:21 06/10/2026 BST			5-day change	1st Jan Change
2,151.95 ^INR	+0.94%		+0.30%	+38.27%

09-02	Anand Rathi Fme Private Limited announced that it has received INR 54.9 million in funding from Anand Rathi Wealth Limited	CI
07-10	Anand Rathi Wealth Limited, Q1 2027 Earnings Call, Jul 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	355,660	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	41.13%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	355,660	355,660	355,660
Change	-	33.45%	357.96%	2.95%	58.74%	41.13%	0%	0%
P/E	20x	-	-	52.9x	64.4x	83.2x	64.5x	48.7x
PBR	-	7.01x	23.4x	23.1x	-	26.1x	20.1x	-
PEG	-	-	-	-	2.1x	9.11x	2.2x	1.5x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	25.8x	20.5x	16.4x
EV / Revenue	-	0x	0x	0x	0x	25.8x	20.5x	16.4x
EV / EBITDA	-	0x	0x	0x	0x	73x	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	7.5	9	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.35%	0.42%	-
EPS ²	7.59	-	-	18.08	23.58	25.74	33.2	44
Distribution rate	-	-	-	29%	27.6%	29.1%	27.1%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,801	17,312	21,696
EBITDA ¹	-	2,387	3,038	4,002	4,815	4,875	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,327	5,830	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	2,142.00	2,142.00	2,142.00
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	19/07/22	12/04/23	12/04/24	10/04/25	09/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.64x	5.55x	11.91x	2.15%	165B
UBS GROUP AG	13.84x	3.39x	-	2.56%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.59x	7.13x	-	1.6%	97.53B
BLACKSTONE INC.	18.69x	6.57x	11.93x	4.59%	89.31B
KKR & CO. INC.	24.12x	7.75x	11.73x	0.87%	80.75B
BROOKFIELD ASSET MANAGEMENT LTD.	21.05x	11.23x	18.07x	4.49%	71.54B
STATE STREET CORPORATION	13.13x	5.14x	-	1.99%	48.45B
AMERIPRISE FINANCIAL, INC.	10.86x	1.61x	4.98x	1.35%	43.72B
Average	17.11x	6.05x	11.72x	2.45%	92.99B
Weighted average by Cap.	17.53x	5.98x	12.19x	2.48%