|
Market Closed -
Xetra
16:14:04 10/09/2026 BST
|
After hours 20:59:58 | |||
| 94.95 EUR | +1.06% |
|
94.42 | -0.55% |
| 11:35am | Global Bond Yields Hit Multiyear Highs Ahead of ECB Decision, U.S. Treasury Buybacks -- Update | DJ |
| 09-09 | Amundi Announces Management Changes | CI |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 19,070 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 32.56% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 17,726 | 17,246 | 16,753 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 24.72% | -2.71% | -2.86% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.7x | 12.9x | 12.5x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.45x | 1.41x | 1.35x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.89x | -1.44x | 4.15x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.18x | 5.19x | 5.07x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.82x | 4.69x | 4.45x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.4x | 9.17x | 8.8x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 9.79x | 9.72x | 9.3x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 12.8x | 10.9x | 10.7x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 7.82% | 9.16% | 9.38% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.984 | 5.153 | 5.272 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.27% | 5.45% | 5.57% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.9% | 70.3% | 69.8% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,681 | 3,677 | 3,762 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,886 | 1,881 | 1,904 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,811 | 1,774 | 1,802 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 94.60 | 94.60 | 94.60 |
| Nbr of stocks (in thousands) | 202,433 | 203,604 | 203,350 | 204,461 | 203,768 | 201,581 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.44x | 7.46x | 14.31x | 4% | 103B | |
| 14.48x | 13.67x | 24.21x | 0.75% | 93.43B | |
| 22.95x | - | - | 4.03% | 30.56B | |
| 11.76x | 4.82x | 9.42x | 5.26% | 22.2B | |
| 17.27x | 1.95x | 7x | 3.87% | 17.34B | |
| 13.62x | 4.21x | 12.62x | 3.18% | 15.72B | |
| 14.97x | 9.52x | - | 9.77% | 14.12B | |
| 32.39x | 19.01x | 26.55x | - | 11.83B | |
| Average | 18.61x | 8.66x | 15.68x | 4.41% | 38.56B | |
| Weighted average by Cap. | 18.28x | 9.41x | 17.37x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- ANI Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
