|
Market Closed -
Xetra
16:35:41 30/09/2026 BST
|
After hours 19:35:41 | |||
| 91.35 EUR | +0.16% |
|
87.82 | -3.86% |
| 09-30 | AG2R LA MONDIALE and Fund Channel join forces to simplify fund management |  |
| 09-29 | MAS Allocates SG$1.45 Billion to Five Asset Managers Under Equity Market Development Plan | MT |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 18,414 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 28% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 17,071 | 16,591 | 16,098 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 20.11% | -2.81% | -2.97% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.3x | 12.5x | 12.1x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.4x | 1.36x | 1.31x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.79x | -1.4x | 4.01x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.01x | 5.02x | 4.9x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.65x | 4.52x | 4.29x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9x | 8.86x | 8.55x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 9.42x | 9.33x | 8.91x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 12.3x | 10.5x | 10.2x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 8.12% | 9.52% | 9.77% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.979 | 5.142 | 5.27 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.45% | 5.63% | 5.77% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.8% | 70.1% | 69.8% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,675 | 3,670 | 3,755 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,896 | 1,872 | 1,883 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,813 | 1,778 | 1,807 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 91.35 | 91.35 | 91.35 |
| Nbr of stocks (in thousands) | 202,433 | 203,604 | 203,350 | 204,461 | 203,768 | 201,581 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.29x | 5.51x | 11.79x | 2.17% | 164B | |
| 14.02x | 3.42x | - | 2.52% | 148B | |
| 15.65x | 7.16x | - | 1.59% | 98.13B | |
| 18.63x | 6.56x | 12.5x | 4.6% | 89.66B | |
| 24.48x | - | - | 0.86% | 81.95B | |
| 21.02x | 11.26x | 16.31x | 4.49% | 71.46B | |
| 13.02x | 5.12x | - | 2.01% | 47.96B | |
| 10.8x | 1.6x | 4.9x | 1.36% | 43.49B | |
| Average | 17.12x | 5.80x | 11.37x | 2.45% | 93.05B | |
| Weighted average by Cap. | 17.52x | 5.76x | 12.02x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- ANI Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
