Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028 2029
Market Cap 1 16.49 27.16 120.6 71.86 - -
Change - - 343.99% -40.4% - -
Enterprise Value (EV) 1 16.49 27.16 92.72 53.96 48.46 54.46
Change - - 241.42% -41.8% -10.19% 12.38%
P/E -2.64x -3.27x -14.3x -6.09x -20x -12.7x
PBR - - - - - -
PEG - - 0.6x -0.2x 0.3x -0.2x
Capitalization / Revenue - - - - 7.56x 7.56x
EV / Revenue - - - - 5.1x 5.73x
EV / EBITDA - - -11.2x -4.69x -12.1x -9.08x
EV / EBIT - - -11.1x -4.65x -11.8x -8.93x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.007 -0.011
Distribution rate - - - - - -
Net sales 1 - - - - 9.5 9.5
EBITDA 1 - - -8.297 -11.5 -4 -6
EBIT 1 - - -8.389 -11.6 -4.1 -6.1
Net income 1 -6.242 -6.572 -7.707 -11.6 -4.1 -6.1
Net Debt 1 - - -27.85 -17.9 -23.4 -17.4
Reference price 2 0.0850 0.0700 0.2350 0.1400 0.1400 0.1400
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 - -
Announcement Date 30/05/23 30/05/25 29/05/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.52x - -5.14x - 54.38M
20.44x7.13x14.71x1.42% 68.12B
31.44x8.03x24.45x0.05% 55.18B
-81.56x15.59x-67.39x-.--% 28.63B
30.46x5.97x15.8x-.--% 23.99B
-14.71x5.23x-6.82x-.--% 23.53B
25.54x4.8x16.1x-.--% 18.45B
-1250.29x38.99x-15519.34x-.--% 16.44B
47.61x19.33x49.78x0.08% 15.83B
16.76x4.95x11.57x-.--% 13.4B
Average -118.08x 12.23x -1,546.63x 0.17% 26.36B
Weighted average by Cap. -68.00x 10.41x -960.53x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited