Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 71.86 -
Change - - 343.99% -40.4% -
Enterprise Value (EV) 1 16.49 27.16 92.72 56.36 50.36
Change - - 241.42% -39.21% -10.65%
P/E -2.64x -3.27x -14.3x -6.09x -23.3x
PBR - - - - -
PEG - - 0.6x -0.2x 0.3x
Capitalization / Revenue - - - - 7.19x
EV / Revenue - - - - 5.04x
EV / EBITDA - - -11.2x -4.9x -14.4x
EV / EBIT - - -11.1x -4.86x -14x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1400 0.1400
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 30/05/23 30/05/25 29/05/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-6.09x - -4.9x - 50.25M
33.56x8.36x25.84x0.05% 57.28B
20.68x6.37x13.94x1.54% 54.99B
-41.86x13.29x-39.17x-.--% 23.18B
-17.88x4.15x-7.26x-.--% 22.59B
25.74x5.04x13.35x-.--% 20.46B
24.54x4.77x15.5x-.--% 17.56B
-523.64x37.41x-1539.29x-.--% 15.67B
43.58x17.61x45.34x0.08% 14.46B
17.42x5.04x11.77x-.--% 13.92B
Average -42.40x 11.34x -146.49x 0.19% 24.01B
Weighted average by Cap. -19.52x 9.70x -89.84x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited