Company Valuation: Amiable Logistics (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 126.1 131.1 135.1
Change - 3.95% 3.07%
Enterprise Value (EV) 1 152.9 148.6 163.1
Change - -2.83% 9.78%
P/E 8.36x 9.78x 17.3x
PBR 1.83x 1.59x 1.5x
PEG 0x -0.9x -0.4x
Capitalization / Revenue 0.43x 0.54x 0.6x
EV / Revenue 0.52x 0.61x 0.72x
EV / EBITDA 9.79x 6.67x 13.6x
EV / EBIT 10.4x 8.75x 20.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 8.63 7.67 4.47
Distribution rate - - -
Net sales 1 294.6 244 225.3
EBITDA 1 15.63 22.27 11.98
EBIT 1 14.71 16.99 7.795
Net income 1 10.82 13.41 7.812
Net Debt 1 26.8 17.5 28.01
Reference price 2 72.15 75.00 77.30
Nbr of stocks (in thousands) 1,748 1,748 1,748
Announcement Date 05/09/23 03/09/24 03/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.33M
15.97x1.28x9.31x5.81% 95.96B
16.77x1.02x7.53x3.45% 72B
25.59x1.88x17.85x0.94% 22.95B
19.82x0.71x8.16x-.--% 11.29B
25.95x2.47x9.22x-.--% 8.82B
26.79x0.53x7.79x-.--% 5.64B
15.32x0.7x7.94x3.43% 5.79B
8.22x0.27x5.13x8.61% 5.13B
Average 19.30x 1.11x 9.12x 2.78% 25.29B
Weighted average by Cap. 17.85x 1.22x 9.38x 3.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMIABLE Stock
  4. Valuation Amiable Logistics (India) Limited