Company Valuation: Amiable Logistics (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 126.1 131.1 135.1 122.4
Change - 3.95% 3.07% -9.44%
Enterprise Value (EV) 1 152.9 148.6 163.1 147.3
Change - -2.83% 9.78% -9.72%
P/E 8.36x 9.78x 17.3x 12.8x
PBR 1.83x 1.59x 1.5x 1.23x
PEG 0x -0.9x -0.4x 0.6x
Capitalization / Revenue 0.43x 0.54x 0.6x 0.64x
EV / Revenue 0.52x 0.61x 0.72x 0.77x
EV / EBITDA 9.79x 6.67x 13.6x 11.3x
EV / EBIT 10.4x 8.75x 20.9x 14.9x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 8.63 7.67 4.47 5.486
Distribution rate - - - -
Net sales 1 294.6 244 225.3 190.2
EBITDA 1 15.63 22.27 11.98 13.07
EBIT 1 14.71 16.99 7.795 9.885
Net income 1 10.82 13.41 7.812 9.591
Net Debt 1 26.8 17.5 28.01 24.9
Reference price 2 72.15 75.00 77.30 70.00
Nbr of stocks (in thousands) 1,748 1,748 1,748 1,748
Announcement Date 05/09/23 03/09/24 03/09/25 28/05/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.28M
16.45x1.14x8.33x6.61% 84.28B
14.77x0.9x7.88x1.84% 71.86B
16.14x0.97x7.19x3.55% 71.12B
24.73x1.84x17.52x0.82% 24.82B
18.78x0.72x7.82x-.--% 11.04B
36.68x2.57x9.87x-.--% 9.1B
8.22x0.35x5.13x6.58% 6.16B
14.23x0.66x7.46x3.61% 5.68B
28x0.52x7.54x-.--% 5.27B
Average 19.78x 1.07x 8.75x 2.56% 28.93B
Weighted average by Cap. 17.38x 1.09x 8.65x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMIABLE Stock
  4. Valuation Amiable Logistics (India) Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!