Valuation American Homes 4 Rent London S.E.

Stocks

Market Closed - London S.E. Other stock markets 15:12:20 02/10/2020 BST			After hours 18:56:18
29.13 ^USD	+19.32%		34.66	+18.97%

08-03	RBC Capital Adjusts American Homes 4 Rent Price Target to $37 From $36, Maintains Outperform Rating	MT
07-31	American Homes 4 Rent, Q2 2026 Earnings Call, Jul 31, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,583	10,653	13,020	13,827	11,912	12,417	-	-
Change	-	-26.95%	22.22%	6.2%	-13.85%	4.24%	-	-
Enterprise Value (EV) ¹	18,415	15,100	17,422	18,638	16,900	17,519	17,715	17,770
Change	-	-18%	15.38%	6.98%	-9.33%	3.66%	1.12%	0.31%
P/E	106x	42.5x	35.6x	34.6x	27.2x	45.3x	44.7x	50.3x
PBR	2.43x	1.64x	1.88x	1.93x	1.67x	1.94x	1.96x	1.98x
PEG	-	0.6x	0.8x	4.99x	2.94x	-1.3x	34.63x	-4.6x
Capitalization / Revenue	11.2x	7.15x	8.02x	8x	6.44x	6.54x	6.32x	6.05x
EV / Revenue	14.1x	10.1x	10.7x	10.8x	9.13x	9.23x	9.01x	8.65x
EV / EBITDA	27.9x	20.6x	21.5x	20.4x	17.4x	17.4x	16.9x	16.3x
EV / EBIT	64x	45.6x	49.4x	46.5x	36.4x	34.4x	33.5x	30.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.4	0.72	0.88	1.04	1.2	1.32	1.383	1.444
Rate of return	0.92%	2.39%	2.45%	2.78%	3.74%	3.82%	4.01%	4.18%
EPS ²	0.41	0.71	1.01	1.08	1.18	0.7615	0.7713	0.6866
Distribution rate	97.6%	101%	87.1%	96.3%	102%	173%	179%	210%
Net sales ¹	1,304	1,491	1,624	1,729	1,850	1,899	1,966	2,054
EBITDA ¹	660.4	734.2	809.3	912.1	968.5	1,010	1,048	1,093
EBIT ¹	287.5	331.2	352.7	400.7	464.1	508.7	529	581
Net income ¹	135.3	250.8	366.2	398.5	439	322.7	272.5	284.1
Net Debt ¹	3,832	4,447	4,402	4,811	4,987	5,102	5,298	5,353
Reference price ²	43.61	30.14	35.96	37.42	32.10	34.51	34.51	34.51
Nbr of stocks (in thousands)	334,396	353,445	362,056	369,507	371,106	359,815	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVALONBAY COMMUNITIES, INC.	34.84x	11.58x	19.04x	3.77%	26.92B
EQUITY RESIDENTIAL	51.3x	10.62x	17.88x	4.16%	25.33B
ESSEX PROPERTY TRUST, INC.	48.55x	12.98x	19.55x	3.62%	18.37B
INVITATION HOMES INC.	36.94x	8.97x	17.01x	3.94%	18.01B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.17x	9.64x	17.17x	4.6%	15.49B
SUN COMMUNITIES, INC.	56.2x	8.63x	19.56x	3.62%	14.92B
EQUITY LIFESTYLE PROPERTIES, INC.	32x	10.13x	20.85x	3.29%	12.74B
UDR, INC.	40.54x	10.73x	18.14x	4.49%	12.43B
CAMDEN PROPERTY TRUST	98.15x	9.68x	17.58x	3.83%	11.35B
Average	48.30x	10.33x	18.53x	3.92%	17.29B
Weighted average by Cap.	46.41x	10.49x	18.51x	3.93%