Valuation Ameren Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:03 17/07/2026 BST			5-day change	1st Jan Change
111.55 ^USD	-1.37%		-1.23%	+11.71%

07-16	Goldman Sachs Adjusts Price Target on Ameren to $115 From $114, Maintains Neutral Rating	MT
07-16	JPMorgan Adjusts Price Target on Ameren to $137 From $126, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,930	22,988	19,021	23,794	27,012	30,872	-	-
Change	-	0.25%	-17.25%	25.09%	13.52%	14.29%	-	-
Enterprise Value (EV) ¹	36,534	38,073	35,502	42,509	46,829	53,321	55,602	58,123
Change	-	4.21%	-6.75%	19.74%	10.16%	13.86%	4.28%	4.53%
P/E	23.2x	21.5x	16.5x	20.2x	18.7x	20.7x	19.1x	17.5x
PBR	2.36x	2.22x	1.7x	1.99x	2.06x	2.13x	1.97x	1.83x
PEG	-	2.75x	2.85x	22.12x	0.9x	35.53x	2.26x	1.96x
Capitalization / Revenue	3.59x	2.89x	2.54x	3.12x	3.07x	3.34x	3.15x	2.95x
EV / Revenue	5.71x	4.78x	4.73x	5.58x	5.32x	5.76x	5.67x	5.55x
EV / EBITDA	14.7x	13.6x	12.1x	13.7x	13x	13.1x	12.4x	11.6x
EV / EBIT	27.4x	25.1x	22.8x	28x	23.1x	22.7x	21.1x	19.4x
EV / FCF	-28.3x	-35x	-34.4x	-27.3x	-60.4x	-26.4x	-25.8x	-27x
FCF Yield	-3.54%	-2.86%	-2.91%	-3.66%	-1.65%	-3.78%	-3.88%	-3.71%
Dividend per Share ²	2.2	2.36	2.52	2.68	2.84	3.017	3.221	3.416
Rate of return	2.47%	2.65%	3.48%	3.01%	2.84%	2.7%	2.89%	3.06%
EPS ²	3.84	4.14	4.38	4.42	5.35	5.381	5.836	6.356
Distribution rate	57.3%	57%	57.5%	60.6%	53.1%	56.1%	55.2%	53.7%
Net sales ¹	6,394	7,957	7,500	7,623	8,799	9,255	9,810	10,477
EBITDA ¹	2,479	2,804	2,945	3,106	3,594	4,060	4,485	4,995
EBIT ¹	1,333	1,515	1,558	1,516	2,026	2,344	2,638	2,998
Net income ¹	990	1,074	1,152	1,182	1,456	1,506	1,674	1,874
Net Debt ¹	13,604	15,085	16,481	18,715	19,817	22,449	24,730	27,251
Reference price ²	89.01	88.92	72.34	89.14	99.86	111.55	111.55	111.55
Nbr of stocks (in thousands)	257,606	258,522	262,945	266,928	270,495	276,752	-	-
Announcement Date	17/02/22	15/02/23	22/02/24	13/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMEREN CORPORATION	20.73x	5.76x	13.13x	2.7%	30.87B
NATIONAL GRID PLC	14.04x	5.77x	12.44x	3.94%	84.15B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.23x	1.56x	8.01x	5.18%	74.75B
SEMPRA	18.34x	6.99x	14.67x	2.86%	60.3B
EON SE	17.45x	1.2x	9.92x	3.07%	57.54B
RWE AG	22.54x	2.52x	9.37x	2.34%	45.22B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.15x	5.06x	13.1x	3.41%	39.19B
ACWA POWER COMPANY	55.78x	20.22x	33.21x	0.31%	37.48B
DUBAI ELECTRICITY AND WATER AUTHORITY	15.89x	4.87x	9.49x	4.63%	36.21B
Average	23.41x	6.02x	14.04x	3.01%	54.68B
Weighted average by Cap.	22.65x	5.53x	13.56x	3.12%