Company Valuation: Ameren Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,930 22,988 19,021 23,794 27,012 28,291 - -
Change - 0.25% -17.25% 25.09% 13.52% 4.73% - -
Enterprise Value (EV) 1 36,534 38,073 35,502 42,509 46,829 50,431 53,112 55,620
Change - 4.21% -6.75% 19.74% 10.16% 7.69% 5.32% 4.72%
P/E 23.2x 21.5x 16.5x 20.2x 18.7x 18.9x 17.5x 16.1x
PBR 2.36x 2.22x 1.7x 1.99x 2.06x 1.95x 1.81x 1.68x
PEG - 2.75x 2.85x 22.12x 0.9x 22.23x 2.15x 1.82x
Capitalization / Revenue 3.59x 2.89x 2.54x 3.12x 3.07x 3.11x 2.93x 2.74x
EV / Revenue 5.71x 4.78x 4.73x 5.58x 5.32x 5.55x 5.49x 5.38x
EV / EBITDA 14.7x 13.6x 12.1x 13.7x 13x 12.5x 11.9x 11.1x
EV / EBIT 27.4x 25.1x 22.8x 28x 23.1x 21.6x 20.2x 18.6x
EV / FCF -28.3x -35x -34.4x -27.3x -60.4x -8.72x -7.2x -14.9x
FCF Yield -3.54% -2.86% -2.91% -3.66% -1.65% -11.5% -13.9% -6.72%
Dividend per Share 2 2.2 2.36 2.52 2.68 2.84 3.008 3.215 3.405
Rate of return 2.47% 2.65% 3.48% 3.01% 2.84% 2.94% 3.15% 3.33%
EPS 2 3.84 4.14 4.38 4.42 5.35 5.395 5.835 6.352
Distribution rate 57.3% 57% 57.5% 60.6% 53.1% 55.8% 55.1% 53.6%
Net sales 1 6,394 7,957 7,500 7,623 8,799 9,088 9,668 10,334
EBITDA 1 2,479 2,804 2,945 3,106 3,594 4,047 4,476 5,002
EBIT 1 1,333 1,515 1,558 1,516 2,026 2,335 2,632 2,987
Net income 1 990 1,074 1,152 1,182 1,456 1,515 1,679 1,882
Net Debt 1 13,604 15,085 16,481 18,715 19,817 22,140 24,821 27,330
Reference price 2 89.01 88.92 72.34 89.14 99.86 102.19 102.19 102.19
Nbr of stocks (in thousands) 257,606 258,522 262,945 266,928 270,495 276,843 - -
Announcement Date 17/02/22 15/02/23 22/02/24 13/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.94x5.55x12.46x2.94% 28.29B
12.77x5.6x11.96x4.34% 76.3B
11.96x1.4x7.27x6.22% 61.95B
16.16x6.29x14.13x3.25% 53.19B
15.67x1.13x9.32x3.45% 50.2B
18.97x2.62x9.06x2.26% 46.1B
16.32x4.89x9.46x4.62% 36.48B
17.17x4.81x12.6x3.69% 36.03B
65.33x18.41x35.94x0.27% 33.65B
13.62x2.02x7.31x6.15% 30.82B
Average 20.69x 5.27x 12.95x 3.72% 45.3B
Weighted average by Cap. 18.99x 4.89x 12.33x 3.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ameren Corporation

Historical PBR trend

Valuation ratios - PBR - Ameren Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ameren Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ameren Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ameren Corporation
  1. Stock Market
  2. Stocks
  3. AEE Stock
  4. Valuation Ameren Corporation