Financials Alumil Rom Industry S.A.

Equities

ALU

ROALUMACNOR8

Construction Supplies & Fixtures

End-of-day quote Bucharest S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
2.84 RON 0.00% Intraday chart for Alumil Rom Industry S.A. -8.39% +35.24%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 34.53 20.31 21.69 25.47 50.94 53.28
Enterprise Value (EV) 1 33.38 14.65 20.98 24.32 52.77 58.03
P/E ratio 2.72 x 38 x 8.94 x 6.94 x 8.46 x 8.2 x
Yield - - - 13.5% 11.8% 11.7%
Capitalization / Revenue 0.5 x 0.22 x 0.32 x 0.35 x 0.56 x 0.49 x
EV / Revenue 0.48 x 0.16 x 0.31 x 0.33 x 0.58 x 0.53 x
EV / EBITDA 8.79 x 5.58 x 3.99 x 3.81 x 6.03 x 6.06 x
EV / FCF -1.86 x 0.82 x 46.4 x 2.17 x -24 x 15.3 x
FCF Yield -53.7% 121% 2.15% 46.2% -4.17% 6.54%
Price to Book 0.55 x 0.39 x 0.4 x 0.47 x 0.89 x 0.92 x
Nbr of stocks (in thousands) 31,250 31,250 31,250 31,250 31,250 31,250
Reference price 2 1.105 0.6500 0.6940 0.8150 1.630 1.705
Announcement Date 21/03/18 19/04/19 24/04/20 23/04/21 27/04/22 27/04/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 69.22 94.36 67.24 72.92 90.81 109.1
EBITDA 1 3.799 2.624 5.261 6.384 8.758 9.569
EBIT 1 1.444 0.7267 3.109 4.439 7.257 7.729
Operating Margin 2.09% 0.77% 4.62% 6.09% 7.99% 7.08%
Earnings before Tax (EBT) 1 14.36 0.5155 3.333 4.665 7.477 7.652
Net income 1 12.69 0.5356 2.426 3.673 6.021 6.499
Net margin 18.33% 0.57% 3.61% 5.04% 6.63% 5.96%
EPS 2 0.4060 0.0171 0.0776 0.1175 0.1927 0.2080
Free Cash Flow 1 -17.91 17.76 0.452 11.23 -2.198 3.793
FCF margin -25.87% 18.82% 0.67% 15.39% -2.42% 3.48%
FCF Conversion (EBITDA) - 676.63% 8.59% 175.83% - 39.64%
FCF Conversion (Net income) - 3,315.53% 18.63% 305.65% - 58.36%
Dividend per Share - - - 0.1100 0.1920 0.2000
Announcement Date 21/03/18 19/04/19 24/04/20 23/04/21 27/04/22 27/04/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 1.83 4.75
Net Cash position 1 1.15 5.66 0.7 1.15 - -
Leverage (Debt/EBITDA) - - - - 0.2093 x 0.496 x
Free Cash Flow 1 -17.9 17.8 0.45 11.2 -2.2 3.79
ROE (net income / shareholders' equity) 22.2% 0.93% 4.6% 6.77% 10.8% 11.3%
ROA (Net income/ Total Assets) 1.11% 0.59% 2.84% 4.03% 6.36% 6.55%
Assets 1 1,148 91.51 85.4 91.15 94.75 99.22
Book Value Per Share 2 2.030 1.650 1.730 1.750 1.830 1.850
Cash Flow per Share 2 0.3100 0.3400 0.2300 0.2300 0.1600 0.0600
Capex 1 0.36 1.32 1.09 0.91 2.57 0.68
Capex / Sales 0.52% 1.4% 1.63% 1.25% 2.83% 0.62%
Announcement Date 21/03/18 19/04/19 24/04/20 23/04/21 27/04/22 27/04/23
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. ALU Stock
  4. Financials Alumil Rom Industry S.A.