Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 12/06/2026 BST			5-day change	1st Jan Change
16.19 ^EUR	+2.79%		-5.57%	-35.68%

06-11	Alstom Announces Production of 500th Omneo Regio2N Trainset
06-11	ALSTOM : Deutsche Bank is Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,480	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-33.26%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,762	8,287	8,007
Change	-	16.45%	-27.86%	17.85%	25.58%	-29.72%	-5.43%	-3.38%
P/E Ratio	-13.6x	-71.7x	-17.4x	65.7x	40.4x	13x	10.1x	8.67x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.66x	0.62x	0.59x
PEG	-	0.9x	-0x	-0x	0.4x	0x	0.4x	0.5x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	5.02x	4.14x	3.7x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	7.1x	5.56x	4.86x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	31.4x	19.6x	-182x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.18%	5.1%	-0.55%
Dividend per Share ²	0.25	0.25	-	-	-	0.2165	0.3707	0.5142
Rate of return	1.18%	1%	-	-	-	1.34%	2.29%	3.18%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.246	1.602	1.868
Distribution rate	-16%	-71.4%	-	-	-	17.4%	23.1%	27.5%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,219	21,243	22,346
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	2,002	2,165
EBIT ¹	767	852	997	1,177	1,168	1,235	1,491	1,647
Net income ¹	-581	-132	-309	149	324	534.3	758.5	878
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,282	806.4	526.3
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.19	16.19	16.19
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	13x	0.43x	5.02x	1.34%	8.66B
PACCAR, INC.	20.83x	1.89x	15.79x	2.68%	62.38B
DAIMLER TRUCK HOLDING AG	13.33x	1.11x	11.55x	4.28%	36.98B
KOMATSU LTD.	16.31x	1.66x	9.26x	2.95%	36.66B
EPIROC AB	32.77x	4.76x	18.94x	1.52%	32.69B
KUBOTA CORPORATION	13.52x	1.53x	10.79x	1.95%	19.22B
KNORR-BREMSE AG	23.47x	2.16x	11.86x	2.12%	19B
EXOR N.V.	13x	-	-	0.75%	15.67B
METSO OUTOTEC OYJ	20.81x	2.34x	12.54x	2.89%	14.19B
CNH INDUSTRIAL N.V.	27.08x	0.85x	16.29x	2.47%	13.14B
Average	19.41x	1.86x	12.45x	2.3%	25.86B
Weighted average by Cap.	19.86x	2.03x	13.33x	2.54%