Valuation Alstom

Stocks

Market Closed - Euronext Paris 16:55:00 12/10/2026 BST			Pre-market 07:25:57
15.91 ^EUR	+1.99%		15.87	-0.25%

10-12	Wall Street's Optimism Knows No Bounds
10-12	Wall Street Embraces High Rates and Strong Growth

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,360	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-34.34%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,558	8,441	8,069
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.35%	-1.37%	-4.41%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.5x	10.8x	8.82x
PBR	0.89x	1.05x	0.63x	0.9x	1.06x	0.65x	0.62x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.9x	4.34x	3.72x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.55x	5.74x	4.92x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	80.4x	23.9x	17.7x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.24%	4.19%	5.66%
Dividend per Share ²	0.25	0.25	-	-	-	0.2234	0.3623	0.477
Rate of return	1.18%	1%	-	-	-	1.4%	2.28%	3%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.098	1.467	1.805
Distribution rate	-16%	-71.4%	-	-	-	20.4%	24.7%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,280	21,432	22,381
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,748	1,947	2,172
EBIT ¹	767	852	997	1,177	1,168	1,306	1,470	1,641
Net income ¹	-581	-132	-309	149	324	521.9	700.9	863.7
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,198	1,081	708.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.91	15.91	15.91
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	14.49x	0.42x	4.9x	1.4%	8.22B
CATERPILLAR INC.	29.87x	5.08x	22.51x	0.77%	367B
DEERE & COMPANY	34.93x	5.47x	29.78x	1.04%	171B
AB VOLVO	15.29x	1.17x	7.53x	4.82%	64.19B
PACCAR INC	18.15x	1.68x	13.64x	3%	56.92B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	30.58x	4.29x	18.15x	0.43%	48.27B
KOMATSU LTD.	16.33x	1.65x	9.46x	2.65%	40.99B
DAIMLER TRUCK HOLDING AG	11.2x	1.05x	10.52x	4.66%	34.8B
EPIROC AB	32.79x	4.76x	19x	1.52%	30.87B
CRRC CORPORATION LIMITED	12.44x	0.41x	4.22x	3.95%	26.21B
Average	21.61x	2.60x	13.97x	2.43%	84.85B
Weighted average by Cap.	27.04x	4.06x	20.01x	1.65%