Valuation Alstom

Stocks

Real-time Euronext Paris 16:29:55 22/09/2026 BST			5-day change	1st Jan Change
15.16 ^EUR	+1.40%		-2.91%	-39.73%

01:42pm	Decathlon and Alstom join forces to revolutionize train-bike intermodality
08:01am	EU rail suppliers miss out on EUR97 billion a year due to closed markets, study says	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	6,918	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-38.28%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,122	7,964	7,582
Change	-	16.45%	-27.86%	17.85%	25.58%	-34.85%	-1.95%	-4.79%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.7x	9.54x	7.97x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.61x	0.57x	0.54x
PEG	-	0.9x	-0x	-0x	0.4x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.34x	0.32x	0.31x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.4x	0.37x	0.34x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.72x	4.13x	3.51x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.08x	5.33x	4.66x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	63.9x	32.9x	21.8x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.56%	3.04%	4.59%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.51%	2.44%	3.31%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.179	1.568	1.876
Distribution rate	-16%	-71.4%	-	-	-	19.1%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,212	21,374	22,419
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,719	1,926	2,159
EBIT ¹	767	852	997	1,177	1,168	1,336	1,495	1,626
Net income ¹	-581	-132	-309	149	324	553.5	725.5	877.3
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	1,045	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	14.96	14.96	14.96
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	12.68x	0.4x	4.72x	1.51%	7.93B
PACCAR INC	19.18x	1.79x	14.63x	2.84%	60.39B
KOMATSU LTD.	15.98x	1.61x	9.17x	2.79%	39.7B
DAIMLER TRUCK HOLDING AG	11.62x	1.08x	10.78x	4.46%	37.64B
EPIROC AB	31.5x	4.57x	18.27x	1.59%	30.07B
KUBOTA CORPORATION	11.09x	1.5x	9.03x	1.98%	19.67B
KNORR-BREMSE AG	23.75x	2.21x	12.01x	2%	19.6B
CNH INDUSTRIAL N.V.	31.38x	1.03x	18.23x	1.16%	16.68B
METSO OYJ	24.56x	2.72x	14.66x	2.44%	16.48B
EXOR N.V.	13.83x	-	-	0.7%	16.52B
Average	19.56x	1.88x	12.39x	2.15%	26.47B
Weighted average by Cap.	19.34x	1.97x	12.89x	2.49%