Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 02/07/2026 BST			After hours 20:59:59
15.44 ^EUR	+2.08%		15.44	-0.06%

01:37pm	ALSTOM S.A Receives New Rolling Stock Order in the Africa, Middle East and Central Asia Region Worth EUR 800 Million	CI
07:55am	Alstom Wins EUR800 Million Locomotives Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,136	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-36.34%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,418	7,942	7,662
Change	-	16.45%	-27.86%	17.85%	25.58%	-32.48%	-5.65%	-3.53%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.1x	9.44x	8.1x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.62x	0.58x	0.55x
PEG	-	0.9x	-0x	-0x	0.4x	0x	0.3x	0.5x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.35x	0.34x	0.32x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.37x	0.34x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.82x	3.97x	3.54x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.82x	5.33x	4.65x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.2x	18.8x	-174x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.31%	5.32%	-0.57%
Dividend per Share ²	0.25	0.25	-	-	-	0.2165	0.3707	0.5142
Rate of return	1.18%	1%	-	-	-	1.43%	2.45%	3.4%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.246	1.602	1.868
Distribution rate	-16%	-71.4%	-	-	-	17.4%	23.1%	27.5%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,219	21,243	22,346
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	2,002	2,165
EBIT ¹	767	852	997	1,177	1,168	1,235	1,491	1,647
Net income ¹	-581	-132	-309	149	324	534.3	758.5	878
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,282	806.4	526.3
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.13	15.13	15.13
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALSTOM	12.15x	0.41x	4.73x	1.43%	7.96B
PACCAR INC	21.31x	1.94x	16.21x	2.62%	63.81B
DAIMLER TRUCK HOLDING AG	13.69x	1.11x	11.62x	4.24%	36.67B
KOMATSU LTD.	15.21x	1.5x	8.55x	3.07%	34.68B
EPIROC AB	31.92x	4.65x	18.45x	1.56%	30.86B
KUBOTA CORPORATION	13.28x	1.51x	10.42x	1.99%	18.63B
KNORR-BREMSE AG	23.7x	2.2x	12x	2.03%	19.08B
EXOR N.V.	13.22x	-	-	0.73%	15.68B
METSO OUTOTEC OYJ	21.02x	2.36x	12.66x	2.86%	14.12B
CNH INDUSTRIAL N.V.	27.89x	0.87x	16.71x	2.4%	13.54B
Average	19.34x	1.84x	12.37x	2.29%	25.5B
Weighted average by Cap.	19.81x	2.00x	13.34x	2.54%