Valuation ALS Limited

Equities

Market Closed - Australian S.E. Other stock markets 05:13:06 12/12/2025 GMT			5-day change	1st Jan Change
21.79 ^AUD	+2.35%		-1.63%	+44.50%

11-18	ALS Delivers 'Solid' Fiscal H1 With Both Segments Beating Estimates, Says Jefferies	MT
11-18	Australian Shares Fall; James Hardie Industries Posts Lower Fiscal Q2 Adjusted Earnings, Higher Net Sales	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,669	6,481	5,984	6,356	7,471	11,052	-	-
Change	-	38.83%	-7.68%	6.23%	17.53%	47.93%	-	-
Enterprise Value (EV) ¹	5,468	7,596	7,007	7,532	8,895	12,370	12,355	12,274
Change	-	38.93%	-7.76%	7.49%	18.1%	39.07%	-0.12%	-0.65%
P/E ratio	27.2x	34.1x	20.6x	495x	29.4x	32.2x	25.4x	23.2x
PBR	4.37x	5.77x	4.38x	5.31x	5.84x	6.2x	5.91x	5.44x
PEG	-	3.3x	0.4x	-5.2x	0x	1.1x	0.9x	2.47x
Capitalization / Revenue	2.65x	3.07x	2.47x	2.46x	2.49x	3.33x	3.07x	2.89x
EV / Revenue	3.1x	3.6x	2.89x	2.91x	2.97x	3.73x	3.44x	3.21x
EV / EBITDA	12.9x	13.9x	10.8x	11.3x	12.2x	15.1x	13.5x	12.4x
EV / EBIT	18.1x	18.6x	14.3x	15.3x	17.3x	21.1x	18.4x	16.8x
EV / FCF	28.9x	45.2x	23.8x	26.3x	36.4x	50.7x	32.7x	27.7x
FCF Yield	3.45%	2.21%	4.19%	3.8%	2.75%	1.97%	3.06%	3.6%
Dividend per Share ²	0.231	0.328	0.397	0.392	0.385	0.4181	0.4912	0.5441
Rate of return	2.39%	2.45%	3.21%	2.99%	2.5%	1.92%	2.25%	2.5%
EPS ²	0.3562	0.3926	0.5996	0.0265	0.525	0.6759	0.8589	0.9394
Distribution rate	64.9%	83.5%	66.2%	1,479%	73.3%	61.9%	57.2%	57.9%
Net sales ¹	1,761	2,108	2,421	2,586	2,999	3,320	3,596	3,818
EBITDA ¹	425.1	547.2	648	665.7	727.7	818	916.9	986.4
EBIT ¹	301.4	409.4	490.7	491.8	515	585.2	672.3	729.4
Net income ¹	172.6	190.5	291.2	12.9	256.2	338.5	430.6	472.6
Net Debt ¹	799.1	1,115	1,023	1,175	1,424	1,318	1,303	1,222
Reference price ²	9.68	13.40	12.36	13.13	15.41	21.79	21.79	21.79
Nbr of stocks (in thousands)	482,291	483,686	484,115	484,104	484,802	507,200	-	-
Announcement Date	25/05/21	24/05/22	28/05/23	20/05/24	26/05/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALS LIMITED	32.24x	3.73x	15.12x	1.92%	7.34B
CINTAS CORPORATION	38.77x	6.93x	25.08x	0.92%	75.36B
RB GLOBAL, INC.	45.26x	4.65x	15.49x	1.16%	19.3B
JACOBS SOLUTIONS INC.	21.31x	1.31x	12.47x	0.93%	16.12B
BUREAU VERITAS SA	18.83x	2x	9.93x	3.63%	13.48B
INTERTEK GROUP PLC	19.61x	2.29x	10.1x	3.65%	9.07B
GENPACT LIMITED	15.38x	1.69x	9.05x	1.41%	8.24B
EXLSERVICE HOLDINGS, INC.	27.45x	3.21x	14.76x	-.--%	6.61B
ISS A/S	13.04x	0.55x	8.01x	1.75%	5.43B
THE BRINK'S COMPANY	21.64x	1.38x	7.38x	0.9%	4.96B
Average	25.35x	2.77x	12.74x	1.63%	16.59B
Weighted average by Cap.	31.91x	4.54x	17.96x	1.38%