Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 03/07/2026			5-day change	1st Jan Change
1,030.00 ^TWD	+2.49%		-4.19%	+182.97%

06-30	ASE Technology Unit Buys Machinery, Equipment for NT$1.24 Billion; Shares Rally 9%	MT
05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	99,640	-	-
Change	-	134.79%	232.56%	-8.42%	184.52%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	95,450	93,588	91,787
Change	-	134.79%	204.33%	-10.91%	206.14%	-1.95%	-1.92%
P/E	10.4x	84.9x	27.9x	23.7x	44.2x	26.7x	22.9x
PBR	-	-	5.98x	4.8x	12.3x	9.23x	7.4x
PEG	-	-1.2x	0x	3.56x	0.9x	0.4x	1.4x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	11.5x	6.97x	5.54x
EV / Revenue	-	9.54x	6.32x	5.81x	11x	6.54x	5.1x
EV / EBITDA	-	89.4x	23.6x	18.6x	34.5x	18.2x	14.1x
EV / EBIT	-	135x	24.5x	19.4x	35.5x	18.5x	14.3x
EV / FCF	-	-	49.7x	20.9x	37.4x	22x	-
FCF Yield	-	-	2.01%	4.78%	2.67%	4.54%	-
Dividend per Share ²	-	-	10.2	11.79	16.72	25.45	34.8
Rate of return	-	-	2.54%	3.24%	1.62%	2.47%	3.38%
EPS ²	5.86	1.66	14.42	15.38	23.28	38.59	44.96
Distribution rate	-	-	70.7%	76.6%	71.8%	65.9%	77.4%
Net sales ¹	-	1,205	5,535	5,366	8,685	14,303	18,000
EBITDA ¹	-	128.7	1,483	1,679	2,766	5,152	6,512
EBIT ¹	-	85.42	1,427	1,611	2,688	5,064	6,422
Net income ¹	499	138.2	1,311	1,485	2,247	4,134	4,329
Net Debt ¹	-	-	-3,247	-3,843	-4,191	-6,052	-7,853
Reference price ²	60.80	141.00	402.00	364.00	1,030.00	1,030.00	1,030.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	44.25x	10.99x	34.5x	1.62%	3.12B
APPLIED MATERIALS, INC.	46.1x	14.22x	41.22x	0.32%	479B
NAURA TECHNOLOGY GROUP CO., LTD.	76.37x	11.57x	58.36x	0.13%	87.14B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	109.59x	22.48x	104.68x	0.08%	57.11B
ASM INTERNATIONAL N.V.	44.39x	11.58x	30.31x	0.41%	54.56B
DISCO CORPORATION	45.68x	14.64x	30.83x	0.86%	51.51B
GLOBALFOUNDRIES, INC.	51.79x	5.04x	14.84x	0.06%	38.3B
ACM RESEARCH (SHANGHAI), INC.	97.14x	19.21x	86.34x	0.21%	25.82B
BE SEMICONDUCTOR INDUSTRIES N.V.	68.23x	22.5x	50.12x	1.24%	24.73B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	101.92x	15.85x	69.73x	0.29%	22.96B
Average	68.54x	14.81x	52.09x	0.52%	84.4B
Weighted average by Cap.	57.36x	14.37x	47.14x	0.34%