Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 20/10/2026			5-day change	1st Jan Change
1,320.00 ^TWD	-6.05%		-17.50%	+262.64%

09-16	ASE Technology Unit to Buy Machinery for NT$1.79 Billion	MT
09-01	ASE Technology Unit Acquires Machinery, Equipment Worth NT$1.04 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	128,522	-	-
Change	-	134.79%	232.56%	-8.42%	266.99%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	123,819	123,089	121,855
Change	-	134.79%	204.33%	-10.91%	297.14%	-0.59%	-1%
P/E	10.4x	84.9x	27.9x	23.7x	45.9x	31x	21.9x
PBR	-	-	5.98x	4.8x	13.1x	10.3x	7.92x
PEG	-	-1.2x	0x	3.56x	0.5x	0.6x	0.5x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	13.9x	8.92x	6.93x
EV / Revenue	-	9.54x	6.32x	5.81x	13.4x	8.54x	6.57x
EV / EBITDA	-	89.4x	23.6x	18.6x	39.5x	23.9x	17.5x
EV / EBIT	-	135x	24.5x	19.4x	41x	24.6x	18.2x
EV / FCF	-	-	49.7x	20.9x	50.4x	37x	-
FCF Yield	-	-	2.01%	4.78%	1.98%	2.7%	-
Dividend per Share ²	-	-	10.2	11.79	19.9	31.04	39.35
Rate of return	-	-	2.54%	3.24%	1.51%	2.35%	2.98%
EPS ²	5.86	1.66	14.42	15.38	28.73	42.53	60.22
Distribution rate	-	-	70.7%	76.6%	69.2%	73%	65.3%
Net sales ¹	-	1,205	5,535	5,366	9,249	14,413	18,546
EBITDA ¹	-	128.7	1,483	1,679	3,132	5,153	6,958
EBIT ¹	-	85.42	1,427	1,611	3,017	5,009	6,710
Net income ¹	499	138.2	1,311	1,485	2,826	4,431	5,909
Net Debt ¹	-	-	-3,247	-3,843	-4,703	-5,433	-6,667
Reference price ²	60.80	141.00	402.00	364.00	1,320.00	1,320.00	1,320.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	97,365	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	45.94x	13.39x	39.53x	1.51%	3.93B
ASML HOLDING N.V.	35.06x	12.25x	27.96x	0.64%	628B
LAM RESEARCH CORPORATION	27.95x	9.26x	22.73x	0.44%	330B
APPLIED MATERIALS, INC.	30.73x	9.3x	26.99x	0.49%	321B
KLA CORPORATION	30.06x	11.78x	24.39x	0.59%	211B
ADVANTEST CORPORATION	36.34x	13.6x	26.45x	0.26%	155B
TOKYO ELECTRON LIMITED	29.23x	6.59x	20.11x	1.66%	145B
ASE TECHNOLOGY HOLDING CO., LTD.	34.43x	3.8x	17.23x	1.53%	88.86B
NAURA TECHNOLOGY GROUP CO., LTD.	54.86x	8.15x	43.39x	0.16%	61.54B
TERADYNE, INC.	37.94x	10.07x	28.39x	0.16%	52.62B
Average	36.25x	9.82x	27.72x	0.74%	199.71B
Weighted average by Cap.	33.02x	10.37x	25.91x	0.63%