Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 09/07/2026			5-day change	1st Jan Change
1,050.00 ^TWD	+9.95%		+1.94%	+188.46%

06-30	ASE Technology Unit Buys Machinery, Equipment for NT$1.24 Billion; Shares Rally 9%	MT
05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	101,575	-	-
Change	-	134.79%	232.56%	-8.42%	190.04%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	97,691	96,276	95,441
Change	-	134.79%	204.33%	-10.91%	213.33%	-1.45%	-0.87%
P/E	10.4x	84.9x	27.9x	23.7x	42x	27.1x	23.4x
PBR	-	-	5.98x	4.8x	12.3x	9.31x	7.44x
PEG	-	-1.2x	0x	3.56x	0.7x	0.5x	1.5x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	11.1x	7.21x	6x
EV / Revenue	-	9.54x	6.32x	5.81x	10.6x	6.84x	5.64x
EV / EBITDA	-	89.4x	23.6x	18.6x	32.7x	18.9x	15.6x
EV / EBIT	-	135x	24.5x	19.4x	33.7x	19.3x	16x
EV / FCF	-	-	49.7x	20.9x	38.3x	22.6x	-
FCF Yield	-	-	2.01%	4.78%	2.61%	4.42%	-
Dividend per Share ²	-	-	10.2	11.79	17.19	25.31	32.05
Rate of return	-	-	2.54%	3.24%	1.64%	2.41%	3.05%
EPS ²	5.86	1.66	14.42	15.38	24.98	38.81	44.89
Distribution rate	-	-	70.7%	76.6%	68.8%	65.2%	71.4%
Net sales ¹	-	1,205	5,535	5,366	9,174	14,079	16,924
EBITDA ¹	-	128.7	1,483	1,679	2,983	5,095	6,100
EBIT ¹	-	85.42	1,427	1,611	2,899	4,994	5,979
Net income ¹	499	138.2	1,311	1,485	2,412	4,166	4,322
Net Debt ¹	-	-	-3,247	-3,843	-3,884	-5,298	-6,133
Reference price ²	60.80	141.00	402.00	364.00	1,050.00	1,050.00	1,050.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALL RING TECH CO., LTD.	42.03x	10.65x	32.75x	1.64%	3.16B
APPLIED MATERIALS, INC.	45.91x	14.18x	41.11x	0.32%	478B
NAURA TECHNOLOGY GROUP CO., LTD.	75.74x	11.41x	58.1x	0.13%	85.73B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	115.1x	24.17x	112.55x	0.07%	61.38B
ASM INTERNATIONAL N.V.	41.41x	10.78x	28.21x	0.43%	50.88B
DISCO CORPORATION	43.23x	13.84x	29.18x	0.91%	48.73B
GLOBALFOUNDRIES, INC.	51.15x	4.98x	14.65x	0.06%	37.84B
ACM RESEARCH (SHANGHAI), INC.	105.01x	20.81x	93.51x	0.2%	27.94B
HWATSING TECHNOLOGY CO., LTD.	116.28x	26.39x	96.07x	0.12%	23.62B
BE SEMICONDUCTOR INDUSTRIES N.V.	63.75x	21.03x	46.83x	1.33%	23.11B
Average	69.96x	15.82x	55.30x	0.52%	84.08B
Weighted average by Cap.	58.23x	14.73x	48.81x	0.34%