Financials Al Dawliyah For Hotels And Malls P.L.C.
Equities
MALL
JO3109811013
Hotels, Motels & Cruise Lines
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.39 JOD | 0.00% | 0.00% | -7.14% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.99 | 28.94 | 22.03 | 23.33 | 25.92 | 22.46 |
Enterprise Value (EV) 1 | 37.88 | 33.91 | 28.46 | 32.12 | 33.89 | 29.38 |
P/E ratio | 34.2 x | 76.4 x | 45.4 x | -8.6 x | -19.4 x | 95.5 x |
Yield | 6.17% | 3.73% | - | - | - | - |
Capitalization / Revenue | 2.92 x | 2.58 x | 2 x | 6.41 x | 5.26 x | 2.56 x |
EV / Revenue | 3.16 x | 3.02 x | 2.58 x | 8.82 x | 6.88 x | 3.34 x |
EV / EBITDA | 14.7 x | 16.1 x | 13.9 x | -19.7 x | 132 x | 16.9 x |
EV / FCF | 5.34 x | -301 x | -22 x | -25.6 x | 42.3 x | 24 x |
FCF Yield | 18.7% | -0.33% | -4.54% | -3.91% | 2.37% | 4.16% |
Price to Book | 0.61 x | 0.52 x | 0.41 x | 0.46 x | 0.52 x | 0.45 x |
Nbr of stocks (in thousands) | 43,200 | 43,200 | 43,200 | 43,200 | 43,200 | 43,200 |
Reference price 2 | 0.8100 | 0.6700 | 0.5100 | 0.5400 | 0.6000 | 0.5200 |
Announcement Date | 18/03/18 | 26/03/19 | 09/06/20 | 14/06/21 | 02/03/22 | 07/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 11.97 | 11.23 | 11.02 | 3.641 | 4.925 | 8.787 |
EBITDA 1 | 2.586 | 2.103 | 2.051 | -1.634 | 0.256 | 1.74 |
EBIT 1 | 1.106 | 0.5377 | 0.4836 | -3.207 | -1.15 | 0.4926 |
Operating Margin | 9.24% | 4.79% | 4.39% | -88.09% | -23.35% | 5.61% |
Earnings before Tax (EBT) 1 | 1.282 | 0.4988 | 0.5857 | -3.379 | -1.337 | 0.3021 |
Net income 1 | 1.024 | 0.379 | 0.4857 | -2.712 | -1.337 | 0.2353 |
Net margin | 8.55% | 3.37% | 4.41% | -74.5% | -27.14% | 2.68% |
EPS 2 | 0.0237 | 0.008772 | 0.0112 | -0.0628 | -0.0309 | 0.005446 |
Free Cash Flow 1 | 7.088 | -0.1126 | -1.292 | -1.256 | 0.8018 | 1.223 |
FCF margin | 59.2% | -1% | -11.73% | -34.5% | 16.28% | 13.92% |
FCF Conversion (EBITDA) | 274.13% | - | - | - | 313.17% | 70.31% |
FCF Conversion (Net income) | 692.3% | - | - | - | - | 519.96% |
Dividend per Share 2 | 0.0500 | 0.0250 | - | - | - | - |
Announcement Date | 18/03/18 | 26/03/19 | 09/06/20 | 14/06/21 | 02/03/22 | 07/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.89 | 4.97 | 6.43 | 8.79 | 7.97 | 6.92 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.118 x | 2.362 x | 3.133 x | -5.379 x | 31.11 x | 3.976 x |
Free Cash Flow 1 | 7.09 | -0.11 | -1.29 | -1.26 | 0.8 | 1.22 |
ROE (net income / shareholders' equity) | 1.76% | 0.68% | 0.89% | -5.18% | -2.66% | 0.47% |
ROA (Net income/ Total Assets) | 1.05% | 0.53% | 0.48% | -3.23% | -1.18% | 0.51% |
Assets 1 | 97.49 | 71.86 | 101.5 | 84.01 | 113.5 | 46.13 |
Book Value Per Share 2 | 1.320 | 1.280 | 1.250 | 1.170 | 1.150 | 1.150 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0 | 0.0300 | 0.0200 |
Capex 1 | 2 | 1.03 | 1.81 | 0.27 | 0.81 | 0.47 |
Capex / Sales | 16.66% | 9.13% | 16.4% | 7.49% | 16.4% | 5.4% |
Announcement Date | 18/03/18 | 26/03/19 | 09/06/20 | 14/06/21 | 02/03/22 | 07/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.14% | 23.77M | |
+5.32% | 67.84B | |
+13.18% | 51.53B | |
+11.34% | 16.16B | |
+14.43% | 15.1B | |
+20.09% | 11.14B | |
+28.91% | 9.5B | |
+12.71% | 5.12B | |
+4.18% | 4.34B | |
+19.66% | 3.71B |
- Stock Market
- Equities
- MALL Stock
- Financials Al Dawliyah For Hotels And Malls P.L.C.