End-of-day quote
Pakistan S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
600
PKR
|
-3.38%
|
|
-4.06%
|
+25.27%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,608
|
3,507
|
5,521
|
5,018
|
5,382
|
9,444
|
Enterprise Value (EV)
1 |
4,198
|
3,977
|
4,537
|
6,096
|
6,648
|
9,492
|
P/E ratio
|
2.79
x
|
3.15
x
|
4.44
x
|
6.67
x
|
2.81
x
|
2.56
x
|
Yield
|
25.5%
|
24.8%
|
15.7%
|
13.8%
|
17.7%
|
10.3%
|
Capitalization / Revenue
|
0.48
x
|
0.49
x
|
0.68
x
|
0.68
x
|
0.52
x
|
0.65
x
|
EV / Revenue
|
0.56
x
|
0.55
x
|
0.56
x
|
0.83
x
|
0.64
x
|
0.65
x
|
EV / EBITDA
|
2.76
x
|
3.06
x
|
3.27
x
|
6.76
x
|
3.15
x
|
2.22
x
|
EV / FCF
|
4.79
x
|
5.46
x
|
2.12
x
|
-3.91
x
|
-19.5
x
|
8.1
x
|
FCF Yield
|
20.9%
|
18.3%
|
47.3%
|
-25.5%
|
-5.13%
|
12.3%
|
Price to Book
|
1
x
|
1.09
x
|
1.63
x
|
1.49
x
|
1.17
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
17,362
|
17,362
|
17,362
|
17,362
|
17,362
|
17,362
|
Reference price
2 |
207.8
|
202.0
|
318.0
|
289.0
|
310.0
|
544.0
|
Announcement Date
|
03/01/19
|
06/01/20
|
06/01/21
|
07/01/22
|
04/01/23
|
04/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,547
|
7,204
|
8,127
|
7,326
|
10,362
|
14,569
|
EBITDA
1 |
1,523
|
1,298
|
1,387
|
902
|
2,108
|
4,269
|
EBIT
1 |
1,416
|
1,192
|
1,273
|
793.3
|
2,005
|
4,171
|
Operating Margin
|
18.76%
|
16.55%
|
15.67%
|
10.83%
|
19.35%
|
28.63%
|
Earnings before Tax (EBT)
1 |
1,371
|
1,201
|
1,370
|
834.7
|
2,050
|
4,004
|
Net income
1 |
1,294
|
1,112
|
1,244
|
751.9
|
1,914
|
3,685
|
Net margin
|
17.14%
|
15.43%
|
15.31%
|
10.26%
|
18.47%
|
25.29%
|
EPS
2 |
74.52
|
64.05
|
71.67
|
43.31
|
110.2
|
212.2
|
Free Cash Flow
1 |
876.4
|
728.5
|
2,144
|
-1,558
|
-341.3
|
1,171
|
FCF margin
|
11.61%
|
10.11%
|
26.38%
|
-21.26%
|
-3.29%
|
8.04%
|
FCF Conversion (EBITDA)
|
57.53%
|
56.14%
|
154.61%
|
-
|
-
|
27.44%
|
FCF Conversion (Net income)
|
67.74%
|
65.51%
|
172.3%
|
-
|
-
|
31.79%
|
Dividend per Share
2 |
53.00
|
50.00
|
50.00
|
40.00
|
55.00
|
56.00
|
Announcement Date
|
03/01/19
|
06/01/20
|
06/01/21
|
07/01/22
|
04/01/23
|
04/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
590
|
470
|
-
|
1,078
|
1,266
|
48.1
|
Net Cash position
1 |
-
|
-
|
985
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3874
x
|
0.3618
x
|
-
|
1.196
x
|
0.6004
x
|
0.0113
x
|
Free Cash Flow
1 |
876
|
728
|
2,144
|
-1,558
|
-341
|
1,171
|
ROE (net income / shareholders' equity)
|
42.4%
|
32.6%
|
37.6%
|
22.2%
|
48%
|
63.9%
|
ROA (Net income/ Total Assets)
|
16.4%
|
12.4%
|
12.3%
|
7.25%
|
15.1%
|
23.9%
|
Assets
1 |
7,879
|
8,967
|
10,087
|
10,372
|
12,643
|
15,417
|
Book Value Per Share
2 |
207.0
|
186.0
|
196.0
|
194.0
|
265.0
|
399.0
|
Cash Flow per Share
2 |
6.450
|
7.150
|
30.90
|
3.500
|
3.660
|
3.910
|
Capex
1 |
35
|
227
|
81.8
|
2.03
|
74.2
|
65.3
|
Capex / Sales
|
0.46%
|
3.15%
|
1.01%
|
0.03%
|
0.72%
|
0.45%
|
Announcement Date
|
03/01/19
|
06/01/20
|
06/01/21
|
07/01/22
|
04/01/23
|
04/01/24
|
|
1st Jan change
|
Capi.
|
---|
| +25.27% | 38.77M | | 0.00% | 1.11B | | +25.86% | 1.01B | | +2.83% | 292M | | -21.56% | 177M | | -2.56% | 153M | | -32.71% | 132M | | -2.86% | 104M | | +1.47% | 82.01M |
Ethanol Fuels
|