|
Market Closed -
Oslo Bors
15:45:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.12 NOK | +1.23% |
|
-1.50% | +17.99% |
| 10-13 | SEB cuts its price target for Akastor to 17.5 Norwegian kroner (20), reiterates buy | FW |
| 10-08 | Akastor Unit Secures $57 Million Cash Distribution Under NES Fircroft Bond Issue | MT |
Company Valuation: Akastor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,450 | 2,508 | 3,172 | 3,554 | 3,031 | 3,579 | - | - |
| Change | - | 72.92% | 26.46% | 12.06% | -14.73% | 18.09% | - | - |
| Enterprise Value (EV) 1 | 2,679 | 3,728 | 4,397 | 3,505 | 3,272 | 3,599 | 3,652 | 3,686 |
| Change | - | 39.13% | 17.94% | -20.27% | -6.66% | 10.01% | 1.47% | 0.93% |
| P/E | 1.58x | -9.13x | -12x | 2.13x | -20.6x | 12.7x | -43.7x | -57x |
| PBR | 0.35x | 0.62x | 0.8x | 0.61x | 0.57x | 0.73x | 0.74x | 0.75x |
| PEG | - | 0x | 3.03x | -0x | 0x | -0x | 0x | 2.4x |
| Capitalization / Revenue | 1.52x | 2.37x | 11.2x | 3.85x | 7.77x | 21.8x | 27.7x | 27.5x |
| EV / Revenue | 2.81x | 3.52x | 15.6x | 3.8x | 8.39x | 21.9x | 28.3x | 28.4x |
| EV / EBITDA | - | -373x | -2,198x | 5.41x | 79.8x | -225x | -261x | -263x |
| EV / EBIT | -32.7x | -49.1x | -142x | 5.64x | -204x | -63.1x | -67.6x | -68.3x |
| EV / FCF | - | 9.94x | - | 2.15x | 99.1x | 4.14x | -68.9x | -108x |
| FCF Yield | - | 10.1% | - | 46.5% | 1.01% | 24.2% | -1.45% | -0.92% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 2.4 | - | - |
| Rate of return | - | - | - | - | 3.6% | 18.3% | - | - |
| EPS 2 | 3.38 | -1.01 | -0.97 | 6.08 | -0.54 | 1.03 | -0.3 | -0.23 |
| Distribution rate | - | - | - | - | -74.1% | 233% | - | - |
| Net sales 1 | 953 | 1,059 | 282 | 922 | 390 | 164 | 129 | 130 |
| EBITDA 1 | - | -10 | -2 | 648 | 41 | -16 | -14 | -14 |
| EBIT 1 | -82 | -76 | -31 | 621 | -16 | -57 | -54 | -54 |
| Net income 1 | 919 | -276 | -264 | 1,653 | -148 | 279 | -81 | -62 |
| Net Debt 1 | 1,229 | 1,220 | 1,225 | -49 | 241 | 20 | 73 | 107 |
| Reference price 2 | 5.34 | 9.22 | 11.66 | 12.98 | 11.12 | 13.12 | 13.12 | 13.12 |
| Nbr of stocks (in thousands) | 271,610 | 272,015 | 272,015 | 273,829 | 272,558 | 272,811 | - | - |
| Announcement Date | 09/02/22 | 15/02/23 | 14/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.74x | 21.95x | -224.95x | 18.29% | 384M | |
| 23.05x | 2.32x | 10.74x | 2.17% | 78.32B | |
| 19.68x | 2.35x | 13.26x | 1.67% | 55.45B | |
| 15.37x | 2.12x | 9.24x | 4.83% | 29.32B | |
| 15.07x | 1.5x | 8.38x | 1.96% | 28.88B | |
| 22.62x | 2.48x | 12.25x | 0.29% | 27.41B | |
| 27.38x | 4.49x | 17.57x | 1.09% | 14.03B | |
| 13.05x | 1.24x | 5.21x | 3.77% | 10.09B | |
| 31.07x | 0.51x | 4.52x | 3.76% | 9.54B | |
| 22.18x | 0.83x | 7.23x | 2.03% | 7.04B | |
| Average | 20.22x | 3.98x | -13.66x | 3.98% | 26.05B | |
| Weighted average by Cap. | 20.64x | 2.23x | 10.49x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAST Stock
- Valuation Akastor ASA
Select your edition
All financial news and data tailored to specific country editions
