|
Market Closed -
Oslo Bors
15:45:00 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.50 NOK | +1.66% |
|
-1.75% | +21.40% |
| 08-24 | Arctic raises its price target for Akastor to 19 Norwegian kroner (18), reiterates buy | FW |
| 08-24 | Nordea raises Akastor target price to 24 Norwegian kroner (22), reiterates buy | FW |
Company Valuation: Akastor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,450 | 2,508 | 3,172 | 3,554 | 3,031 | 3,683 | - | - |
| Change | - | 72.92% | 26.46% | 12.06% | -14.73% | 21.52% | - | - |
| Enterprise Value (EV) 1 | 2,679 | 3,728 | 4,397 | 3,505 | 3,272 | 3,703 | 3,756 | 3,790 |
| Change | - | 39.13% | 17.94% | -20.27% | -6.66% | 13.18% | 1.43% | 0.91% |
| P/E | 1.58x | -9.13x | -12x | 2.13x | -20.6x | 13.1x | -45x | -58.7x |
| PBR | 0.35x | 0.62x | 0.8x | 0.61x | 0.57x | 0.75x | 0.76x | 0.77x |
| PEG | - | 0x | 3.03x | -0x | 0x | -0x | 0x | 2.5x |
| Capitalization / Revenue | 1.52x | 2.37x | 11.2x | 3.85x | 7.77x | 22.5x | 28.5x | 28.3x |
| EV / Revenue | 2.81x | 3.52x | 15.6x | 3.8x | 8.39x | 22.6x | 29.1x | 29.2x |
| EV / EBITDA | - | -373x | -2,198x | 5.41x | 79.8x | -231x | -268x | -271x |
| EV / EBIT | -32.7x | -49.1x | -142x | 5.64x | -204x | -65x | -69.6x | -70.2x |
| EV / FCF | - | 9.94x | - | 2.15x | 99.1x | 4.26x | -70.9x | -111x |
| FCF Yield | - | 10.1% | - | 46.5% | 1.01% | 23.5% | -1.41% | -0.9% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 2.4 | - | - |
| Rate of return | - | - | - | - | 3.6% | 17.8% | - | - |
| EPS 2 | 3.38 | -1.01 | -0.97 | 6.08 | -0.54 | 1.03 | -0.3 | -0.23 |
| Distribution rate | - | - | - | - | -74.1% | 233% | - | - |
| Net sales 1 | 953 | 1,059 | 282 | 922 | 390 | 164 | 129 | 130 |
| EBITDA 1 | - | -10 | -2 | 648 | 41 | -16 | -14 | -14 |
| EBIT 1 | -82 | -76 | -31 | 621 | -16 | -57 | -54 | -54 |
| Net income 1 | 919 | -276 | -264 | 1,653 | -148 | 279 | -81 | -62 |
| Net Debt 1 | 1,229 | 1,220 | 1,225 | -49 | 241 | 20 | 73 | 107 |
| Reference price 2 | 5.34 | 9.22 | 11.66 | 12.98 | 11.12 | 13.50 | 13.50 | 13.50 |
| Nbr of stocks (in thousands) | 271,610 | 272,015 | 272,015 | 273,829 | 272,558 | 272,811 | - | - |
| Announcement Date | 09/02/22 | 15/02/23 | 14/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.11x | 22.58x | -231.43x | 17.78% | 393M | |
| 23.31x | 2.5x | 11.42x | 2.05% | 85.09B | |
| 20.74x | 2.6x | 14.35x | 1.47% | 61.95B | |
| 15.12x | 1.56x | 8.53x | 1.89% | 30.14B | |
| 24.74x | 2.7x | 13.33x | 0.26% | 29.74B | |
| 27.52x | 0.52x | 4.55x | 3.71% | 10.05B | |
| 23.48x | 0.88x | 7.66x | 1.84% | 7.48B | |
| 17.57x | 1.49x | 7x | 1.17% | 6.72B | |
| 7x | 1.45x | 5.86x | 3.16% | 6.59B | |
| 9.09x | - | - | 4.19% | 5.95B | |
| Average | 18.17x | 4.03x | -17.64x | 3.75% | 24.41B | |
| Weighted average by Cap. | 21.04x | 2.27x | 10.97x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAST Stock
- Valuation Akastor ASA
Select your edition
All financial news and data tailored to specific country editions
