Market Closed -
NSE India S.E.
12:43:47 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
124
INR
|
+0.57%
|
|
+10.17%
|
-6.59%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,204
|
589.8
|
1,182
|
1,300
|
1,097
|
Enterprise Value (EV)
1 |
1,700
|
910
|
1,779
|
1,610
|
1,420
|
P/E ratio
|
10.6
x
|
9.13
x
|
11.6
x
|
25.1
x
|
21.5
x
|
Yield
|
1.07%
|
2.63%
|
1.53%
|
1.39%
|
1.65%
|
Capitalization / Revenue
|
0.58
x
|
0.53
x
|
0.74
x
|
0.85
x
|
0.69
x
|
EV / Revenue
|
0.82
x
|
0.82
x
|
1.12
x
|
1.06
x
|
0.9
x
|
EV / EBITDA
|
5.04
x
|
3.82
x
|
5.99
x
|
6
x
|
5.62
x
|
EV / FCF
|
-3.16
x
|
5.16
x
|
-7.29
x
|
5.36
x
|
84.7
x
|
FCF Yield
|
-31.7%
|
19.4%
|
-13.7%
|
18.7%
|
1.18%
|
Price to Book
|
1.1
x
|
0.52
x
|
0.99
x
|
1.06
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
12,921
|
12,921
|
12,921
|
12,921
|
12,921
|
Reference price
2 |
93.20
|
45.65
|
91.50
|
100.6
|
84.90
|
Announcement Date
|
03/09/19
|
07/09/20
|
08/09/21
|
08/09/22
|
11/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,233
|
2,074
|
1,105
|
1,590
|
1,521
|
1,583
|
EBITDA
1 |
206.7
|
337.7
|
238.3
|
297.1
|
268.1
|
252.9
|
EBIT
1 |
170.2
|
267.5
|
139.9
|
182.6
|
121.3
|
122.7
|
Operating Margin
|
13.81%
|
12.89%
|
12.66%
|
11.48%
|
7.97%
|
7.75%
|
Earnings before Tax (EBT)
1 |
122.6
|
181.2
|
89.8
|
143.8
|
76.89
|
87.36
|
Net income
1 |
80.74
|
113.7
|
64.58
|
101.9
|
51.82
|
50.94
|
Net margin
|
6.55%
|
5.48%
|
5.85%
|
6.41%
|
3.41%
|
3.22%
|
EPS
2 |
9.222
|
8.798
|
4.998
|
7.885
|
4.010
|
3.940
|
Free Cash Flow
1 |
-235.7
|
-538.6
|
176.3
|
-244
|
300.6
|
16.76
|
FCF margin
|
-19.12%
|
-25.97%
|
15.96%
|
-15.34%
|
19.76%
|
1.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
73.99%
|
-
|
112.11%
|
6.63%
|
FCF Conversion (Net income)
|
-
|
-
|
273.07%
|
-
|
580.06%
|
32.91%
|
Dividend per Share
|
-
|
1.000
|
1.200
|
1.400
|
1.400
|
1.400
|
Announcement Date
|
05/05/18
|
03/09/19
|
07/09/20
|
08/09/21
|
08/09/22
|
11/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
556
|
496
|
320
|
597
|
310
|
323
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.689
x
|
1.469
x
|
1.344
x
|
2.009
x
|
1.157
x
|
1.278
x
|
Free Cash Flow
1 |
-236
|
-539
|
176
|
-244
|
301
|
16.8
|
ROE (net income / shareholders' equity)
|
24.9%
|
15.6%
|
5.79%
|
8.89%
|
4.29%
|
4.11%
|
ROA (Net income/ Total Assets)
|
8.74%
|
9.45%
|
4.57%
|
5.66%
|
3.64%
|
4.02%
|
Assets
1 |
924
|
1,203
|
1,413
|
1,799
|
1,424
|
1,269
|
Book Value Per Share
2 |
41.70
|
84.40
|
88.20
|
92.10
|
94.70
|
97.30
|
Cash Flow per Share
2 |
2.570
|
1.100
|
1.220
|
0.0900
|
0.0200
|
0
|
Capex
1 |
343
|
323
|
386
|
123
|
13
|
42.4
|
Capex / Sales
|
27.82%
|
15.55%
|
34.96%
|
7.72%
|
0.86%
|
2.68%
|
Announcement Date
|
05/05/18
|
03/09/19
|
07/09/20
|
08/09/21
|
08/09/22
|
11/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.59% | 19.09M | | +13.56% | 40.03B | | +1.41% | 29.87B | | +13.06% | 22.49B | | +26.45% | 18.29B | | +8.79% | 9.69B | | -6.19% | 8.94B | | +10.26% | 7.76B | | +40.20% | 7.64B | | -9.99% | 7.46B |
Other Construction Supplies & Fixtures
|