Valuation Agriculture Printing and Packaging

Stocks

End-of-day quote HANOI S.E. 23/10/2026			5-day change	1st Jan Change
35,200.00 ^VND	-2.22%		-2.22%	-15.99%

07-30	Agriculture Printing and Packaging JSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-03	An undisclosed buyer acquired 6.86% stake in Agriculture Printing and Packaging JSC from Nguyen Thanh Nam.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	598,517	687,715	700,206	802,544	978,602	1,130,282
Change	-	14.9%	1.82%	14.62%	21.94%	15.5%
Enterprise Value (EV) ¹	595,429	849,918	676,218	552,840	861,117	936,768
Change	-	42.74%	-20.44%	-18.25%	55.76%	8.79%
P/E	9.87x	10.2x	8.93x	8.51x	9.04x	9.4x
PBR	1.21x	1.25x	1.18x	1.22x	1.36x	1.35x
PEG	-	1.76x	0.5x	0.4x	0.6x	0.9x
Capitalization / Revenue	0.49x	0.45x	0.41x	0.52x	0.55x	0.63x
EV / Revenue	0.49x	0.55x	0.4x	0.36x	0.49x	0.52x
EV / EBITDA	3.21x	4.86x	3.44x	2.74x	3.69x	3.81x
EV / EBIT	7.12x	10.1x	6.2x	5.32x	6.73x	6.48x
EV / FCF	14x	-9.85x	3x	2.72x	24.5x	8.27x
FCF Yield	7.15%	-10.2%	33.3%	36.7%	4.08%	12.1%
Dividend per Share ²	1,333	1,333	1,000	1,667	-	2,000
Rate of return	5.71%	5.22%	3.85%	5.59%	-	4.77%
EPS ²	2,364	2,501	2,912	3,500	4,021	4,459
Distribution rate	56.4%	53.3%	34.3%	47.6%	-	44.8%
Net sales ¹	1,210,062	1,536,424	1,710,202	1,532,155	1,767,092	1,804,129
EBITDA ¹	185,286	174,701	196,673	201,621	233,250	245,716
EBIT ¹	83,596	84,322	109,003	103,911	128,012	144,483
Net income ¹	67,080	70,897	82,552	99,241	113,990	126,741
Net Debt ¹	-3,088	162,204	-23,988	-249,703	-117,485	-193,514
Reference price ²	23,333.33	25,533.33	26,000.00	29,800.00	36,333.33	41,900.00
Nbr of stocks (in thousands)	25,651	26,934	26,931	26,931	26,934	26,976
Announcement Date	10/03/21	31/03/22	30/03/23	01/04/24	02/04/25	31/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AGRICULTURE PRINTING AND PACKAGING	-	-	-	-	37.6M
DAI NIPPON PRINTING CO., LTD.	13.23x	0.78x	6.97x	1.39%	8B
TOPPAN HOLDINGS INC.	15.66x	0.7x	7.38x	1.35%	7.76B
CIMPRESS PLC	16.45x	-	-	-	1.98B
DELUXE CORPORATION	9.86x	-	-	-	1.09B
CEWE STIFTUNG & CO. KGAA	10.12x	0.73x	4.29x	2.76%	872M
Average	13.07x	0.74x	6.22x	1.83%	3.29B
Weighted average by Cap.	14.19x	0.74x	7.02x	1.44%