|
Real-time Estimate
Cboe BZX
15:06:26 22/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.68 USD | +0.92% |
|
-0.26% | -11.32% |
| 09-18 | Afya Gains Approval for 17 Additional Medical Seats in Brazil | MT |
| 08-24 | LatAm markets mixed as investors assess U.S. sanctions on Iran, Mexico data | RE |
Company Valuation: Afya Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,132 | 7,427 | 9,557 | 8,862 | 7,698 | 6,126 | - | - |
| Change | - | -8.67% | 28.69% | -7.27% | -13.13% | -20.42% | - | - |
| Enterprise Value (EV) 1 | 8,758 | 9,048 | 11,679 | 11,124 | 9,693 | 7,463 | 7,676 | 7,635 |
| Change | - | 3.31% | 29.08% | -4.75% | -12.87% | -23.01% | 2.85% | -0.53% |
| P/E | 36.9x | 20x | 24.9x | 14.2x | 10.3x | 7.91x | 7.09x | 6.51x |
| PBR | 2.77x | 2.33x | 2.67x | 2.1x | 1.58x | 1.17x | 1.13x | 1.17x |
| PEG | - | 0.3x | 6.84x | 0.2x | 0.5x | 1.27x | 0.6x | 0.73x |
| Capitalization / Revenue | 4.73x | 3.19x | 3.32x | 2.68x | 2.08x | 1.54x | 1.44x | 1.36x |
| EV / Revenue | 5.09x | 3.88x | 4.06x | 3.37x | 2.62x | 1.88x | 1.8x | 1.69x |
| EV / EBITDA | 11.6x | 9.41x | 10x | 7.64x | 5.77x | 4.35x | 4.21x | 3.98x |
| EV / EBIT | 14.6x | 12x | 15.2x | 9.91x | 7.42x | 5.68x | 5.52x | 5.18x |
| EV / FCF | 24.7x | 16.5x | 14.6x | 10.7x | 8.3x | 5.97x | 6.66x | 6.27x |
| FCF Yield | 4.04% | 6.04% | 6.83% | 9.35% | 12% | 16.8% | 15% | 16% |
| Dividend per Share 2 | - | - | - | - | 3.447 | 3.225 | 5.213 | 10.2 |
| Rate of return | - | - | - | - | 4.06% | 4.66% | 7.53% | 14.7% |
| EPS 2 | 2.37 | 4.12 | 4.27 | 6.93 | 8.24 | 8.753 | 9.764 | 10.63 |
| Distribution rate | - | - | - | - | 41.8% | 36.8% | 53.4% | 95.9% |
| Net sales 1 | 1,719 | 2,329 | 2,876 | 3,304 | 3,697 | 3,980 | 4,259 | 4,508 |
| EBITDA 1 | 754.8 | 961.9 | 1,166 | 1,456 | 1,680 | 1,716 | 1,822 | 1,916 |
| EBIT 1 | 600.6 | 755.7 | 767.1 | 1,122 | 1,307 | 1,313 | 1,391 | 1,475 |
| Net income 1 | 223.3 | 373.6 | 386.3 | 631.5 | 752.5 | 794.4 | 887.4 | 956 |
| Net Debt 1 | 626.3 | 1,622 | 2,122 | 2,262 | 1,995 | 1,337 | 1,549 | 1,508 |
| Reference price 2 | 87.53 | 82.58 | 106.41 | 98.22 | 84.88 | 69.24 | 69.24 | 69.24 |
| Nbr of stocks (in thousands) | 92,902 | 89,937 | 89,812 | 90,230 | 90,698 | 88,478 | - | - |
| Announcement Date | 31/03/22 | 22/03/23 | 14/03/24 | 13/03/25 | 12/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.91x | 1.88x | 4.35x | 4.66% | 1.2B | |
| 10.32x | 0.69x | 2.84x | 2.52% | 953M | |
| 8.14x | 1.22x | 4.02x | 4.32% | 928M | |
| 2.75x | 1.09x | 2x | - | 703M | |
| 9.65x | 1.18x | 3.57x | 4.94% | 555M | |
| 2.19x | 1.51x | 3.96x | -.--% | 444M | |
| 6.55x | 1.2x | 4.13x | 8.73% | 385M | |
| Average | 6.79x | 1.25x | 3.55x | 4.19% | 738.1M | |
| Weighted average by Cap. | 7.29x | 1.28x | 3.56x | 4.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AFYA Stock
- Valuation Afya Limited
Select your edition
All financial news and data tailored to specific country editions
