End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
325 MAD | +1.42% | 0.00% | -2.97% |
04-30 | Afric Industries S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Afric Industries S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 78.7 | 83.95 | 80.75 | 99.98 | 98.82 | 97.64 |
Enterprise Value (EV) 1 | 80.91 | 87.42 | 83.38 | 96.86 | 102.8 | 91.63 |
P/E ratio | 12.4 x | 11.6 x | 10.4 x | 19 x | 16 x | - |
Yield | 7.41% | 6.94% | 7.94% | 6.41% | 5.9% | - |
Capitalization / Revenue | 2.01 x | 1.95 x | 1.94 x | 2.13 x | 2.48 x | 2.27 x |
EV / Revenue | 2.07 x | 2.03 x | 2 x | 2.07 x | 2.58 x | 2.13 x |
EV / EBITDA | 9.23 x | 8.42 x | 7.53 x | 7.48 x | 11.3 x | 14.6 x |
EV / FCF | 23.9 x | 15.5 x | 14.4 x | 9.37 x | -66.1 x | 6.5 x |
FCF Yield | 4.18% | 6.43% | 6.94% | 10.7% | -1.51% | 15.4% |
Price to Book | 1.82 x | 1.87 x | 1.73 x | 2.2 x | 2.18 x | - |
Nbr of stocks (in thousands) | 292 | 292 | 292 | 292 | 292 | 292 |
Reference price 2 | 270.0 | 288.0 | 277.0 | 343.0 | 339.0 | 335.0 |
Announcement Date | 15/04/19 | 30/04/20 | 16/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 39.16 | 43.07 | 41.7 | 46.84 | 39.86 | 43.09 |
EBITDA 1 | 8.769 | 10.38 | 11.07 | 12.95 | 9.074 | 6.281 |
EBIT 1 | 8.708 | 10.36 | 10.6 | 12.54 | 8.7 | 6.224 |
Operating Margin | 22.24% | 24.06% | 25.43% | 26.77% | 21.83% | 14.44% |
Earnings before Tax (EBT) 1 | 8.826 | 10.18 | 10.51 | 7.268 | 8.435 | 6.299 |
Net income 1 | 6.333 | 7.262 | 7.74 | 5.268 | 6.187 | 4.457 |
Net margin | 16.17% | 16.86% | 18.56% | 11.25% | 15.52% | 10.34% |
EPS 2 | 21.73 | 24.91 | 26.55 | 18.07 | 21.23 | - |
Free Cash Flow 1 | 3.384 | 5.625 | 5.783 | 10.33 | -1.555 | 14.11 |
FCF margin | 8.64% | 13.06% | 13.87% | 22.06% | -3.9% | 32.73% |
FCF Conversion (EBITDA) | 38.6% | 54.2% | 52.24% | 79.79% | - | 224.57% |
FCF Conversion (Net income) | 53.43% | 77.46% | 74.72% | 196.14% | - | 316.51% |
Dividend per Share 2 | 20.00 | 20.00 | 22.00 | 22.00 | 20.00 | - |
Announcement Date | 15/04/19 | 30/04/20 | 16/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.2 | 3.47 | 2.64 | - | 4 | - |
Net Cash position 1 | - | - | - | 3.12 | - | 6.01 |
Leverage (Debt/EBITDA) | 0.2515 x | 0.3339 x | 0.2383 x | - | 0.4411 x | - |
Free Cash Flow 1 | 3.38 | 5.63 | 5.78 | 10.3 | -1.55 | 14.1 |
ROE (net income / shareholders' equity) | 14.7% | 16.5% | 16.9% | 11.4% | 13.6% | 9.98% |
ROA (Net income/ Total Assets) | 10.2% | 11.7% | 11.6% | 14% | 9.64% | 7.01% |
Assets 1 | 61.99 | 62.31 | 66.72 | 37.58 | 64.19 | 63.54 |
Book Value Per Share 2 | 149.0 | 154.0 | 160.0 | 156.0 | 155.0 | - |
Cash Flow per Share 2 | 1.770 | 0.1700 | 0.8000 | 6.070 | 4.140 | - |
Capex 1 | 0.51 | 0.44 | 0.24 | - | 0.1 | 1.22 |
Capex / Sales | 1.3% | 1.01% | 0.57% | - | 0.26% | 2.84% |
Announcement Date | 15/04/19 | 30/04/20 | 16/04/21 | 28/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.97% | 9.43M | |
+16.56% | 42.02B | |
+2.69% | 30.65B | |
+17.29% | 23.88B | |
+27.54% | 18.92B | |
+3.85% | 15.32B | |
+11.14% | 10B | |
-3.93% | 9.15B | |
+10.26% | 8B | |
+40.20% | 7.65B |
- Stock Market
- Equities
- AFI Stock
- Financials Afric Industries S.A.