Company Valuation: Afentra plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 32.02 58.09 81.42 104.3 93.63 205.1 - -
Change - 81.44% 40.15% 28.05% -10.2% 119.03% - -
Enterprise Value (EV) 1 2.133 41.77 94.76 94.19 109.8 168.5 140.9 109.6
Change - 1,858.22% 126.86% -0.61% 16.53% 53.54% -16.41% -22.19%
P/E - -8.06x -39.2x 2.91x -40x 4.36x 3.45x 3.32x
PBR - - 1.7x 1.41x 1.49x 1.5x 1x -
PEG - - 0.6x -0x 0x -0x 0.1x 0.86x
Capitalization / Revenue - - 3.92x 0.77x 1.11x 1.43x 1.17x 1.12x
EV / Revenue - - 4.57x 0.69x 1.3x 1.17x 0.81x 0.6x
EV / EBITDA -0.57x -5.99x 23x 1.44x 3.39x 2.09x 1.22x 0.95x
EV / EBIT - -5.83x 51x 1.69x 6.91x 2.57x 1.57x 1.37x
EV / FCF -0.58x -7.61x 13.5x 1.93x -7.33x 5.67x 2.74x 2.85x
FCF Yield -172% -13.1% 7.43% 51.9% -13.6% 17.6% 36.5% 35.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.0328 -0.00944 0.1582 -0.0104 0.1779 0.225 0.2337
Distribution rate - - - - - - - -
Net sales 1 - - 20.76 135.6 84.62 143.6 174.9 183.6
EBITDA 1 -3.73 -6.976 4.114 65.47 32.34 80.74 115.4 114.8
EBIT 1 - -7.171 1.858 55.82 15.89 65.6 89.59 80.07
Net income 1 - -7.259 -2.128 39.24 -2.358 51.86 69.52 57.84
Net Debt 1 -29.88 -16.32 13.34 -10.07 16.13 -36.56 -64.22 -95.47
Reference price 2 0.1455 0.2640 0.3700 0.4610 0.4140 0.7750 0.7750 0.7750
Nbr of stocks (in thousands) 220,054 220,054 220,054 226,156 226,156 264,614 - -
Announcement Date 26/04/22 16/05/23 30/05/24 08/05/25 13/05/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.36x1.17x2.09x - 274M
12.43x2.43x5.38x2.58% 158B
12.43x3.31x6.34x3.59% 102B
8.43x2.59x4.5x2.86% 75.65B
9.88x1.47x4.78x1.91% 60.06B
7.25x2.48x3.94x1.74% 58.82B
9.19x2.56x5.04x2.29% 55.9B
11.37x3.44x4.94x2.27% 53.88B
12.38x3.38x5.14x5.91% 43.81B
12.12x3.92x5.74x1.32% 31.28B
Average 9.98x 2.68x 4.79x 2.72% 64.01B
Weighted average by Cap. 10.85x 2.74x 5.17x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SEY Stock
  4. Valuation Afentra plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!