Company Valuation: Afentra plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 32.02 58.09 81.42 104.3 93.63 194.8 - -
Change - 81.44% 40.15% 28.05% -10.2% 108.05% - -
Enterprise Value (EV) 1 2.133 41.77 94.76 94.19 109.8 165.4 128.3 94.49
Change - 1,858.22% 126.86% -0.61% 16.53% 50.68% -22.42% -26.35%
P/E - -8.06x -39.2x 2.91x -40x 3.72x 3.04x 2.68x
PBR - - 1.7x 1.41x 1.49x 1.37x 0.91x -
PEG - - 0.6x -0x 0x -0x 0.1x 0.2x
Capitalization / Revenue - - 3.92x 0.77x 1.11x 1.33x 1.1x 1x
EV / Revenue - - 4.57x 0.69x 1.3x 1.13x 0.72x 0.49x
EV / EBITDA -0.57x -5.99x 23x 1.44x 3.39x 2.08x 1.1x 0.81x
EV / EBIT - -5.83x 51x 1.69x 6.91x 2.72x 1.55x 1.11x
EV / FCF -0.58x -7.61x 13.5x 1.93x -7.33x 7.71x 2.28x 2.33x
FCF Yield -172% -13.1% 7.43% 51.9% -13.6% 13% 43.8% 42.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.0328 -0.00944 0.1582 -0.0104 0.1902 0.2331 0.2646
Distribution rate - - - - - - - -
Net sales 1 - - 20.76 135.6 84.62 146.1 177.9 194.6
EBITDA 1 -3.73 -6.976 4.114 65.47 32.34 79.33 116.2 117.3
EBIT 1 - -7.171 1.858 55.82 15.89 60.89 82.82 85.37
Net income 1 - -7.259 -2.128 39.24 -2.358 46.4 58.55 60.92
Net Debt 1 -29.88 -16.32 13.34 -10.07 16.13 -29.41 -66.49 -100.3
Reference price 2 0.1455 0.2640 0.3700 0.4610 0.4140 0.7080 0.7080 0.7080
Nbr of stocks (in thousands) 220,054 220,054 220,054 226,156 226,156 275,135 - -
Announcement Date 26/04/22 16/05/23 30/05/24 08/05/25 13/05/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.72x1.13x2.08x - 261M
13.43x2.7x5.84x2.19% 185B
12.99x3.55x6.72x3.17% 116B
9.17x2.97x4.91x2.48% 86.83B
16.36x3.8x10.08x5.71% 65.37B
7x2.52x3.91x1.64% 63.98B
15.25x2.03x10.53x4.44% 61.2B
7.91x1.4x4.37x1.9% 60.51B
9.6x2.66x5.15x2.13% 59.97B
11.05x3.47x4.95x2.05% 59.39B
Average 10.65x 2.62x 5.85x 2.86% 75.84B
Weighted average by Cap. 11.80x 2.84x 6.20x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Afentra plc

Historical PBR trend

Valuation ratios - PBR - Afentra plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Afentra plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Afentra plc

  1. Stock Market
  2. Stocks
  3. SEY Stock
  4. Valuation Afentra plc