Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 11:03:02 11/09/2026 BST			5-day change	1st Jan Change
1,598.35 ^INR	-1.46%		-4.54%	+50.23%

08-13	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI
07-30	Ador Welding Limited Announces CFO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	27,816	-
Change	-	4.32%	82.97%	-
Enterprise Value (EV)	14,573	15,202	27,816	27,816
Change	-	4.32%	82.97%	0%
P/E	24.3x	18.6x	24.8x	19.5x
PBR	2.87x	2.74x	4.42x	3.79x
PEG	-	0.5x	0.7x	0.7x
Capitalization / Revenue	1.3x	1.33x	2.14x	1.87x
EV / Revenue	0x	0x	2.14x	1.87x
EV / EBITDA	0x	0x	17.1x	13.8x
EV / EBIT	0x	0x	19.6x	15.7x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.31%	1.38%
EPS ²	34.51	47.06	64.5	81.9
Distribution rate	58%	48.9%	32.6%	27%
Net sales ¹	11,227	11,400	12,999	14,884
EBITDA ¹	1,019	1,213	1,625	2,009
EBIT ¹	837.1	1,018	1,417	1,771
Net income ¹	600.5	819.8	1,122	1,426
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,598.35	1,598.35
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	06/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	25.15x	-	-	1.29%	295M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	36.61x	3.33x	24.49x	0.51%	14.54B
LINCOLN ELECTRIC HOLDINGS, INC.	22.64x	3.07x	15.22x	1.27%	13.68B
ESAB CORPORATION	18.03x	2.03x	10.08x	0.62%	4.31B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	74.22x	5.54x	47.58x	0.21%	3.38B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	79.48x	16.55x	71.98x	0.46%	2.82B
SHENZHEN UNITED WINNERS LASER CO., LTD.	19.12x	-	-	1.52%	1.04B
Average	39.32x	6.10x	33.87x	0.84%	5.72B
Weighted average by Cap.	35.50x	4.25x	25.09x	0.78%