Valuation Adeunis

Stocks

Real-time Euronext Paris Other stock markets 13:25:16 15/06/2026 BST			5-day change	1st Jan Change
0.8400 ^EUR	0.00%		0.00%	+44.83%

04-23	Adeunis Société anonyme Auditor Raises 'Going Concern' Doubt	CI
04-23	Adeunis Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.637	5.981	4.382	0.5575	1.919	2.65
Change	-	-9.88%	-26.74%	-87.28%	244.26%	38.05%
Enterprise Value (EV) ¹	5.478	4.579	3.229	1.363	3.84	3.416
Change	-	-16.41%	-29.49%	-57.8%	181.86%	-11.06%
P/E Ratio	5.24x	-12.9x	-11.1x	-0.9x	-2.02x	-0.96x
PBR	1.65x	1.68x	1.36x	0.2x	8.44x	-1.66x
PEG	-	0x	0.7x	-0x	-0x	-0x
Capitalization / Revenue	0.75x	1.1x	0.66x	0.09x	0.32x	0.6x
EV / Revenue	0.62x	0.84x	0.48x	0.21x	0.64x	0.78x
EV / EBITDA	-2.71x	-18.8x	-7.61x	-1.96x	-2.52x	-1.91x
EV / EBIT	-2.27x	-7.58x	-4.88x	-1.5x	-3.77x	-1.39x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.5591	-0.2048	-0.1745	-0.2711	-0.4161	-0.6036
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.878	5.447	6.676	6.49	6.032	4.387
EBITDA ¹	-2.02	-0.243	-0.424	-0.696	-1.526	-1.791
EBIT ¹	-2.414	-0.604	-0.662	-0.907	-1.019	-2.464
Net income ¹	1.272	-0.466	-0.397	-0.623	-0.956	-2.774
Net Debt ¹	-1.159	-1.402	-1.153	0.805	1.921	0.766
Reference price ²	2.9300	2.6400	1.9400	0.2440	0.8400	0.5800
Nbr of stocks (in thousands)	2,265	2,266	2,259	2,285	2,285	4,569
Announcement Date	27/07/20	28/07/21	27/07/22	28/07/23	04/05/25	24/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADEUNIS	-	-	-	-	4.44M
PARKER-HANNIFIN CORPORATION	33.2x	5.72x	21.27x	0.81%	114B
FANUC CORPORATION	40.34x	6.89x	25.79x	1.52%	40.49B
DOVER CORPORATION	23.98x	3.51x	15.12x	0.98%	29.28B
INGERSOLL RAND INC.	30.7x	3.97x	14.66x	0.12%	28.96B
TECHTRONIC INDUSTRIES COMPANY LIMITED	19.54x	1.61x	11.87x	2.47%	27.72B
XYLEM INC.	24.16x	2.9x	12.64x	1.56%	26.17B
SMC CORPORATION	25.91x	4.21x	15.06x	1.54%	25.82B
ALFA LAVAL AB	24.88x	3.21x	15.29x	1.83%	23.35B
Average	27.84x	4.00x	16.46x	1.35%	35.08B
Weighted average by Cap.	29.87x	4.60x	18.18x	1.2%