|
Market Closed -
London S.E.
16:35:12 10/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 185.00 GBX | +1.37% |
|
-3.90% | -19.91% |
| 07-10 | ActiveOps Plc, 2026 Earnings Call, Jul 03, 2026 | |
| 07-02 | EARNINGS AND TRADING: James Latham says customer demand quite "patchy" | AN |
Company Valuation: ActiveOps Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67.44 | 58.16 | 71.72 | 62.8 | 122.9 | 132.2 | - | - |
| Change | - | -13.76% | 23.31% | -12.44% | 95.69% | 7.57% | - | - |
| Enterprise Value (EV) 1 | 54.33 | 43.25 | 54.12 | 42.21 | 99.08 | 103.3 | 98.95 | 98.29 |
| Change | - | -20.39% | 25.12% | -21.99% | 134.71% | 4.3% | -4.26% | -0.66% |
| P/E | -24.7x | - | 88.9x | 59.9x | -53.3x | 116x | 77.1x | 66.1x |
| PBR | 7.91x | - | 8.15x | 6.36x | - | 10.2x | 7.55x | 8.89x |
| PEG | - | - | - | 2x | 0x | -1x | 1.5x | 4x |
| Capitalization / Revenue | 2.94x | 2.28x | 2.68x | 2.06x | 2.73x | 2.74x | 2.51x | 2.43x |
| EV / Revenue | 2.37x | 1.7x | 2.02x | 1.39x | 2.2x | 2.14x | 1.88x | 1.8x |
| EV / EBITDA | -181x | 61.8x | 22.5x | 16.9x | 23x | 17.8x | 13.1x | 12.1x |
| EV / EBIT | -21.3x | 75.1x | 27.5x | 42.1x | 50.2x | 24.7x | 17.2x | 17.6x |
| EV / FCF | -23.1x | 20.9x | 23.4x | 12.4x | 10.3x | 29.1x | 21.7x | 16.8x |
| FCF Yield | -4.33% | 4.78% | 4.27% | 8.04% | 9.73% | 3.43% | 4.6% | 5.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0383 | - | 0.0113 | 0.0147 | -0.0323 | 0.016 | 0.024 | 0.028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 22.92 | 25.46 | 26.77 | 30.46 | 45 | 48.29 | 52.61 | 54.5 |
| EBITDA 1 | -0.3 | 0.7 | 2.4 | 2.5 | 4.3 | 5.792 | 7.582 | 8.1 |
| EBIT 1 | -2.55 | 0.576 | 1.968 | 1.002 | 1.974 | 4.189 | 5.745 | 5.6 |
| Net income 1 | -2.731 | -0.497 | 0.845 | 1.104 | -2.303 | 0.9 | 2 | 2.6 |
| Net Debt 1 | -13.11 | -14.91 | -17.61 | -20.59 | -23.81 | -28.85 | -33.25 | -33.9 |
| Reference price 2 | 0.945 | 0.815 | 1.005 | 0.880 | 1.720 | 1.850 | 1.850 | 1.850 |
| Nbr of stocks (in thousands) | 71,364 | 71,364 | 71,364 | 71,364 | 71,450 | 71,457 | - | - |
| Announcement Date | 06/07/22 | 04/07/23 | 03/07/24 | 03/07/25 | 02/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 114.06x | 2.1x | 17.53x | - | 177M | |
| 25.27x | 6.67x | 11.84x | 1.26% | 466B | |
| 25.9x | 5.19x | 16.38x | 1.46% | 245B | |
| 84.87x | 8.26x | 22.1x | -.--% | 136B | |
| -5.08x | 104.84x | 1463.57x | -.--% | 50.99B | |
| 34.76x | 3.27x | 12.04x | 0.2% | 42.99B | |
| 26.21x | 10.44x | 17.08x | -.--% | 21.23B | |
| 33.93x | 2.24x | 20.37x | -.--% | 18.76B | |
| -206.85x | 3.67x | 12.28x | - | 13.38B | |
| 81.64x | 7.76x | 33.06x | -.--% | 11.84B | |
| Average | 21.47x | 15.44x | 162.63x | 0.36% | 100.58B | |
| Weighted average by Cap. | 30.10x | 11.32x | 88.46x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AOM Stock
- Valuation ActiveOps Plc
Select your edition
All financial news and data tailored to specific country editions
