Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 213,425 182,465 204,233 214,192 161,923 100,680 - -
Change - -14.51% 11.93% 4.88% -24.4% -37.82% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 95,872 93,198 91,714
Change - -14.95% 11.86% 7.62% -25.98% -38.38% -2.79% -1.59%
P/E ratio 36.7x 26.9x 30.1x 29.9x 21.4x 12.2x 11.1x 10.1x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.09x 2.77x 2.49x
PEG - 1.6x 53.73x 4.81x 3.45x 1.1x 1.1x 1.1x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.36x 1.29x 1.22x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.29x 1.19x 1.11x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 6.79x 6.16x 5.64x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 8.25x 7.51x 6.92x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 8.51x 8.02x 7.57x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 11.8% 12.5% 13.2%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.507 7.12 7.713
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.97% 4.34% 4.7%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.47 14.83 16.2
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.3% 48% 47.6%
Net sales 1 50,533 61,594 64,112 64,896 69,673 74,122 78,027 82,785
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,113 15,140 16,251
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,626 12,416 13,253
Net income 1 5,913 6,885 6,879 7,272 7,686 8,384 9,174 9,906
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -4,808 -7,482 -8,966
Reference price 2 336.56 288.46 323.77 341.95 259.97 163.99 163.99 163.99
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 613,939 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.87x1.26x6.59x4.08% 98.01B
21.1x3.49x12.19x3.14% 202B
16.19x2.94x10.83x5.25% 85.92B
18.83x3.85x13.11x3.14% 83.4B
18.42x4.86x12x3.11% 55.86B
-54.21x8.36x54.38x-.--% 52.61B
14.59x2.15x8.99x5.26% 47.49B
13.31x1.53x10.46x1.21% 36.88B
22.46x1.53x10.89x0.78% 35.2B
24.26x2.87x18.67x2.47% 32.95B
Average 10.68x 3.28x 15.81x 2.84% 73.01B
Weighted average by Cap. 12.78x 3.31x 14.34x 3.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACN Stock
  4. Valuation Accenture plc