Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 110,039 - -
Change - -14.51% 11.93% 4.88% -24.4% -32.04% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 108,290 102,085 98,531
Change - -14.95% 11.86% 7.62% -25.98% -30.4% -5.73% -3.48%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 13.3x 12.2x 11.3x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.42x 3.01x 2.69x
PEG - 1.6x 53.73x 4.81x 3.45x 1.2x 1.34x 1.31x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.5x 1.44x 1.36x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.47x 1.33x 1.22x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 7.73x 6.87x 6.23x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.39x 8.37x 7.59x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 9.67x 8.71x 7.96x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 10.3% 11.5% 12.6%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.492 7.11 7.696
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.61% 3.95% 4.28%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.49 14.72 15.98
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.1% 48.3% 48.2%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,589 76,615 80,769
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,009 14,857 15,827
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,533 12,197 12,981
Net income 1 5,913 6,885 6,879 7,272 7,686 8,328 8,982 9,686
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 179.82 179.82 179.82
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.33x1.47x7.73x3.61% 110B
23.66x3.81x13.3x2.83% 225B
-117.13x18.65x107.67x-.--% 116B
15.84x2.9x10.95x5.19% 92.77B
20.42x5.36x13.16x2.79% 61.54B
15.59x2.28x9.68x5.01% 50.56B
21.73x1.58x10.05x0.87% 40.71B
20.98x1.72x10.51x1.4% 40.51B
18.6x2.44x11.46x4.68% 38.74B
20.8x2.41x15.76x2.89% 28.4B
Average 5.38x 4.26x 21.03x 2.93% 80.37B
Weighted average by Cap. -0.28x 5.21x 25.32x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc