Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 85,727 - -
Change - -14.51% 11.93% 4.88% -24.4% -47.06% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 83,977 77,772 74,218
Change - -14.95% 11.86% 7.62% -25.98% -46.03% -7.39% -4.57%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 10.4x 9.52x 8.77x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 2.68x 2.35x 2.09x
PEG - 1.6x 53.73x 4.81x 3.45x 0.9x 1.07x 1.02x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.17x 1.12x 1.06x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.14x 1.02x 0.92x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 5.99x 5.24x 4.69x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 7.28x 6.38x 5.72x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 7.5x 6.62x 5.9x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 13.3% 15.1% 17%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.49 7.11 7.696
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 4.63% 5.08% 5.49%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.51 14.72 15.98
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.3% 48.2%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,564 76,615 80,769
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,018 14,848 15,823
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,533 12,197 12,981
Net income 1 5,913 6,885 6,879 7,272 7,686 8,328 8,982 9,686
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 140.09 140.09 140.09
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.37x1.14x5.99x4.63% 85.73B
21.62x3.42x11.96x3.28% 193B
-93.8x14.83x85.85x-.--% 92.82B
14.32x2.61x9.85x5.74% 82.8B
19.22x5.04x12.44x2.94% 57.35B
13.67x1.99x8.34x5.7% 44.15B
20.09x1.49x9.43x0.98% 35.39B
18.92x1.52x9.58x1.57% 35.21B
16.85x2.17x10.09x5.13% 34.7B
20.59x2.39x15.6x2.91% 28.01B
Average 6.18x 3.66x 17.91x 3.29% 68.96B
Weighted average by Cap. 2.60x 4.32x 20.52x 3.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc