Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 115,100 - -
Change - -14.51% 11.93% 4.88% -24.4% -28.92% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 113,351 107,145 103,591
Change - -14.95% 11.86% 7.62% -25.98% -27.15% -5.47% -3.32%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 14x 12.8x 11.8x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.58x 3.15x 2.81x
PEG - 1.6x 53.73x 4.81x 3.45x 1.3x 1.43x 1.42x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.56x 1.5x 1.43x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.54x 1.4x 1.29x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 8.09x 7.22x 6.59x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.84x 8.8x 8.01x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 10.1x 9.14x 8.37x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 9.88% 10.9% 11.9%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.457 7.112 7.75
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.43% 3.78% 4.12%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.67 15.89
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.5% 48.8%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,588 76,584 80,559
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,009 14,840 15,711
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,522 12,174 12,929
Net income 1 5,913 6,885 6,879 7,272 7,686 8,346 8,961 9,628
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 188.09 188.09 188.09
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.97x1.54x8.09x3.43% 115B
22.72x3.71x12.97x2.92% 218B
-111.87x17.78x102.83x-.--% 111B
15.33x2.81x10.59x5.36% 90.31B
20.61x5.4x13.26x2.76% 62.19B
15.15x2.21x9.38x5.14% 49.33B
22.27x1.83x11.26x1.36% 42.77B
21.73x1.65x10.48x0.85% 41.47B
18.65x2.39x11.23x4.68% 38.53B
83.73x8.2x30.65x-.--% 29.1B
Average 12.23x 4.75x 22.07x 2.65% 79.77B
Weighted average by Cap. 3.24x 5.18x 24.62x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc