Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 182,465 204,233 214,192 161,923 116,122 156,114 - -
Change - 11.93% 4.88% -24.4% -28.29% 34.44% - -
Enterprise Value (EV) 1 174,630 195,335 210,213 155,593 113,402 158,532 150,370 156,890
Change - 11.86% 7.62% -25.98% -27.12% 39.8% -5.15% 4.34%
P/E 26.9x 30.1x 29.9x 21.4x 14x 18x 16.6x 15.2x
PBR 8.26x 7.95x 7.46x 5.27x 3.71x 4.68x 4.09x 3.76x
PEG - 53.73x 4.81x 3.45x 1.2x 2.25x 1.91x 1.63x
Capitalization / Revenue 2.96x 3.19x 3.3x 2.32x 1.57x 2.02x 1.92x 1.81x
EV / Revenue 2.84x 3.05x 3.24x 2.23x 1.53x 2.05x 1.85x 1.82x
EV / EBITDA 15.2x 16.1x 17.2x 11.7x 8.06x 10.5x 9.47x 9.13x
EV / EBIT 18.6x 19.8x 20.9x 14.4x 9.68x 12.8x 11.5x 11.1x
EV / FCF 19.8x 21.7x 24.4x 14.3x 9.76x 13.8x 12.3x 11.9x
FCF Yield 5.05% 4.61% 4.1% 6.99% 10.2% 7.25% 8.12% 8.37%
Dividend per Share 2 3.88 4.48 5.16 5.92 6.52 6.928 7.398 7.844
Rate of return 1.35% 1.38% 1.51% 2.28% 3.44% 2.62% 2.8% 2.97%
EPS 2 10.71 10.77 11.44 12.15 13.56 14.65 15.92 17.41
Distribution rate 36.2% 41.6% 45.1% 48.7% 48.1% 47.3% 46.5% 45.1%
Net sales 1 61,594 64,112 64,896 69,673 74,183 77,430 81,362 86,192
EBITDA 1 11,455 12,154 12,202 13,283 14,069 15,036 15,871 17,189
EBIT 1 9,367 9,873 10,034 10,841 11,714 12,360 13,083 14,092
Net income 1 6,885 6,879 7,272 7,686 8,367 8,798 9,432 10,184
Net Debt 1 -7,835 -8,897 -3,980 -6,330 -2,720 2,418 -5,744 775.8
Reference price 2 288.46 323.77 341.95 259.97 189.76 264.27 264.27 264.27
Nbr of stocks (in thousands) 632,548 630,795 626,384 622,853 611,942 590,737 - -
Announcement Date 22/09/22 28/09/23 26/09/24 25/09/25 01/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.38x1.97x10.16x2.72% 150B
25.01x4.03x14.05x2.7% 236B
21.27x4.51x11.06x0.78% 183B
-117.22x16.08x88.45x-.--% 104B
-471.94x33.47x137.51x-.--% 97.43B
16.29x2.94x11.33x4.94% 95.45B
22.72x5.93x14.56x2.46% 68.9B
15.07x2.19x9.29x5.11% 49.09B
19.6x2.52x12.08x4.41% 41.12B
20.46x1.56x9.85x0.9% 40.64B
Average -43.14x 7.52x 31.83x 2.4% 106.62B
Weighted average by Cap. -37.76x 7.48x 30.86x 2.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Accenture plc

Historical PBR trend

Valuation ratios - PBR - Accenture plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Accenture plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Accenture plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Accenture plc
  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc