|
Real-time Estimate
Cboe BZX
18:32:34 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 70.57 USD | -6.19% |
|
-9.12% | -7.87% |
| 10-14 | Oppenheimer Adjusts Price Target on AAON to $115 From $125, Keeps Outperform Rating | MT |
| 09-21 | AAON, Inc.(NasdaqGS:AAON) dropped from S&P Homebuilders Select Industry Index | CI |
Company Valuation: AAON, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,164 | 4,007 | 6,002 | 9,565 | 6,225 | 6,203 | - | - |
| Change | - | -3.78% | 49.78% | 59.38% | -34.92% | -0.35% | - | - |
| Enterprise Value (EV) 1 | 4,201 | 4,073 | 6,031 | 9,697 | 6,622 | 6,570 | 6,415 | 6,203 |
| Change | - | -3.05% | 48.09% | 60.8% | -31.72% | -0.78% | -2.37% | -3.3% |
| P/E | 72.9x | 40.5x | 34.7x | 58.3x | 59.1x | 31.3x | 20.9x | 15.5x |
| PBR | 8.9x | 7.18x | 8.37x | 11.9x | 7.08x | 5.63x | 4.38x | 3.52x |
| PEG | - | 0.6x | 0.5x | -11.29x | -1.6x | 0.4x | 0.4x | 0.4x |
| Capitalization / Revenue | 7.79x | 4.51x | 5.14x | 7.97x | 4.32x | 2.68x | 2.26x | 1.97x |
| EV / Revenue | 7.86x | 4.58x | 5.16x | 8.08x | 4.59x | 2.84x | 2.34x | 1.97x |
| EV / EBITDA | 40.6x | 25.1x | 21.4x | 35.6x | 28.6x | 18.1x | 12.5x | 9.63x |
| EV / EBIT | 57.4x | 32.1x | 25.7x | 46.4x | 45.3x | 24.8x | 16.1x | 11.9x |
| EV / FCF | 722x | 558x | 110x | -3,100x | -34.8x | 169x | 34.4x | 16.1x |
| FCF Yield | 0.14% | 0.18% | 0.91% | -0.03% | -2.87% | 0.59% | 2.91% | 6.2% |
| Dividend per Share 2 | 0.2533 | 0.2867 | 0.32 | 0.32 | 0.4 | 0.4 | 0.4 | - |
| Rate of return | 0.48% | 0.57% | 0.43% | 0.27% | 0.52% | 0.53% | 0.53% | - |
| EPS 2 | 0.7267 | 1.24 | 2.13 | 2.02 | 1.29 | 2.403 | 3.6 | 4.85 |
| Distribution rate | 34.9% | 23.1% | 15% | 15.8% | 31% | 16.6% | 11.1% | - |
| Net sales 1 | 534.5 | 888.8 | 1,169 | 1,201 | 1,442 | 2,314 | 2,744 | 3,148 |
| EBITDA 1 | 103.6 | 162.3 | 281.2 | 272.2 | 231.3 | 363.8 | 513.8 | 644 |
| EBIT 1 | 73.24 | 126.8 | 234.7 | 209.1 | 146.2 | 265.4 | 399.5 | 522.8 |
| Net income 1 | 58.76 | 100.4 | 177.6 | 168.6 | 107.6 | 197.6 | 308.2 | 406.3 |
| Net Debt 1 | 36.51 | 65.55 | 29.3 | 132.4 | 397.1 | 367.3 | 211.6 | - |
| Reference price 2 | 52.95 | 50.21 | 73.87 | 117.68 | 76.25 | 75.23 | 75.23 | 75.23 |
| Nbr of stocks (in thousands) | 78,642 | 79,799 | 81,245 | 81,280 | 81,634 | 82,454 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 28/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.3x | 2.84x | 18.06x | 0.53% | 6.2B | |
| 24.55x | 2.92x | 16.03x | 2.09% | 230B | |
| 11.69x | 1.08x | 4.91x | 4.25% | 160B | |
| 25.7x | 3.37x | 15.46x | 1.87% | 158B | |
| 35x | 5.19x | 21.82x | 1.12% | 153B | |
| 40.04x | 5.32x | 23.91x | 1.24% | 130B | |
| 31.11x | 4.47x | 21.93x | 0.87% | 104B | |
| 85.86x | 10.62x | 60.73x | 0.37% | 88.74B | |
| 31.56x | 3.92x | 21.08x | 1.08% | 91.48B | |
| 33.41x | 5.36x | 18.68x | 1.35% | 90.98B | |
| Average | 35.02x | 4.51x | 22.26x | 1.48% | 121.13B | |
| Weighted average by Cap. | 32.27x | 4.24x | 20.44x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAON Stock
- Valuation AAON, Inc.
Select your edition
All financial news and data tailored to specific country editions
