Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.75 EUR | +1.16% | +1.74% | +17.45% |
04-24 | 2invest AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03-27 | Geopacific Resources Extends Maturity Date of Bearer Bonds | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 46.01 | 89.19 | 94.15 | 75.3 | 50.93 | 42.82 |
Enterprise Value (EV) 1 | 50.42 | 90.72 | 27.83 | 32.45 | 33.51 | 28.27 |
P/E ratio | -89.5 x | -33.4 x | 1.71 x | -39.9 x | -2.42 x | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.5 x | 84.8 x | 1.38 x | - | 16.9 x | 3.99 x |
EV / Revenue | 3.84 x | 86.2 x | 0.41 x | - | 11.1 x | 2.63 x |
EV / EBITDA | 94.6 x | -53.6 x | 0.42 x | -34.4 x | 12.4 x | 1.57 x |
EV / FCF | -73.5 x | -1.97 x | 0.58 x | -3.01 x | 1.28 x | 2.92 x |
FCF Yield | -1.36% | -50.6% | 172% | -33.2% | 77.9% | 34.3% |
Price to Book | 0.99 x | 1.85 x | 1.11 x | 0.91 x | 0.83 x | - |
Nbr of stocks (in thousands) | 5,712 | 5,812 | 5,748 | 5,748 | 5,748 | 5,748 |
Reference price 2 | 8.055 | 15.34 | 16.38 | 13.10 | 8.860 | 7.450 |
Announcement Date | 30/04/19 | 05/05/20 | 08/05/21 | 20/04/22 | 06/04/23 | 24/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.13 | 1.052 | 68.42 | - | 3.012 | 10.74 |
EBITDA 1 | 0.533 | -1.693 | 66 | -0.942 | 2.697 | 17.96 |
EBIT 1 | -1.541 | -3.797 | 65.99 | -0.957 | 2.683 | 9.857 |
Operating Margin | -11.74% | -360.93% | 96.44% | - | 89.08% | 91.82% |
Earnings before Tax (EBT) 1 | -0.503 | -4.105 | 55.03 | -1.889 | -20.98 | 1.526 |
Net income 1 | -0.301 | -2.653 | 55.03 | -1.889 | -21.04 | 1.577 |
Net margin | -2.29% | -252.19% | 80.43% | - | -698.37% | 14.69% |
EPS 2 | -0.0900 | -0.4589 | 9.574 | -0.3286 | -3.659 | - |
Free Cash Flow 1 | -0.6858 | -45.94 | 47.81 | -10.78 | 26.09 | 9.684 |
FCF margin | -5.22% | -4,367.13% | 69.87% | - | 866.27% | 90.21% |
FCF Conversion (EBITDA) | - | - | 72.44% | - | 967.45% | 53.91% |
FCF Conversion (Net income) | - | - | 86.87% | - | - | 614.05% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 05/05/20 | 08/05/21 | 20/04/22 | 06/04/23 | 24/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.41 | 1.54 | - | - | - | - |
Net Cash position 1 | - | - | 66.3 | 42.8 | 17.4 | 14.6 |
Leverage (Debt/EBITDA) | 8.272 x | -0.9067 x | - | - | - | - |
Free Cash Flow 1 | -0.69 | -45.9 | 47.8 | -10.8 | 26.1 | 9.68 |
ROE (net income / shareholders' equity) | -0.7% | -8.01% | 84.6% | -2.26% | -29.2% | 2.53% |
ROA (Net income/ Total Assets) | -1.69% | -3.75% | 59.4% | -0.69% | 2.25% | 9.77% |
Assets 1 | 17.77 | 70.67 | 92.64 | 273.1 | -936.9 | 16.15 |
Book Value Per Share 2 | 8.140 | 8.280 | 14.70 | 14.40 | 10.70 | - |
Cash Flow per Share 2 | 1.090 | 0.1700 | 8.210 | 1.350 | 1.120 | - |
Capex 1 | 0.62 | 0.48 | 0.01 | - | - | - |
Capex / Sales | 4.72% | 45.63% | 0.01% | - | - | - |
Announcement Date | 30/04/19 | 05/05/20 | 08/05/21 | 20/04/22 | 06/04/23 | 24/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+17.45% | 53.78M | |
+16.98% | 75.78B | |
+59.45% | 17.7B | |
+2.74% | 15.69B | |
+8.60% | 14.04B | |
-0.04% | 12.37B | |
+8.96% | 11.98B | |
+5.82% | 10.82B | |
+34.35% | 10.08B | |
-1.92% | 9.69B |
- Stock Market
- Equities
- 2INV Stock
- Financials 2invest AG