ZHEJIANG CHANGSHENG SLIDING BEARINGS CO., LTD. Financials Zhejiang Changsheng Sliding Bearings Co., Ltd.
Equities
300718
CNE1000035C2
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.55 CNY | +2.17% |
|
+4.50% | -16.17% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,598 | 5,017 | 6,804 | 5,544 | 4,636 | - |
| Enterprise Value (EV) 1 | 3,598 | 5,017 | 6,804 | 5,544 | 4,636 | 4,636 |
| P/E ratio | 24.2 x | 32.5 x | 67.1 x | 22.9 x | 15.4 x | 11.8 x |
| Yield | - | - | 1.53% | - | - | - |
| Capitalization / Revenue | - | 5.09 x | 6.35 x | 5.02 x | 3.19 x | 2.34 x |
| EV / Revenue | - | 5.09 x | 6.35 x | 5.02 x | 3.19 x | 2.34 x |
| EV / EBITDA | - | - | 39.6 x | 15.9 x | 11.5 x | 9.17 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 3.7 x | 4.98 x | 3.61 x | 2.81 x | 2.52 x |
| Nbr of stocks (in thousands) | 297,000 | 297,222 | 298,011 | 298,868 | 298,108 | - |
| Reference price 2 | 12.11 | 16.88 | 22.83 | 18.55 | 15.55 | 15.55 |
| Announcement Date | 26/02/21 | 28/01/22 | 23/04/23 | 23/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 985 | 1,071 | 1,105 | 1,451 | 1,982 |
| EBITDA 1 | - | - | 171.9 | 349.4 | 403 | 505.4 |
| EBIT 1 | - | 178.4 | 113.6 | 285.1 | 344.2 | 451.4 |
| Operating Margin | - | 18.12% | 10.6% | 25.79% | 23.72% | 22.77% |
| Earnings before Tax (EBT) 1 | - | 178.4 | 113.3 | 282 | 344.4 | 451.6 |
| Net income 1 | 148.3 | 155 | 102.1 | 242.2 | 301.2 | 396.1 |
| Net margin | - | 15.74% | 9.53% | 21.91% | 20.76% | 19.99% |
| EPS 2 | 0.5000 | 0.5200 | 0.3400 | 0.8100 | 1.010 | 1.323 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.3500 | - | - | - |
| Announcement Date | 26/02/21 | 28/01/22 | 23/04/23 | 23/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.8% | 7.55% | 16.6% | 18.2% | 21.7% |
| ROA (Net income/ Total Assets) | - | - | 6.12% | - | 14.7% | 16.2% |
| Assets 1 | - | - | 1,668 | - | 2,049 | 2,445 |
| Book Value Per Share 2 | - | 4.560 | 4.580 | 5.140 | 5.530 | 6.180 |
| Cash Flow per Share 2 | - | 0.2700 | 0.5300 | 0.9200 | 0.3800 | 1.120 |
| Capex 1 | - | 67.9 | 80.6 | 71 | 96 | 14 |
| Capex / Sales | - | 6.9% | 7.52% | 6.42% | 6.62% | 0.71% |
| Announcement Date | 26/02/21 | 28/01/22 | 23/04/23 | 23/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
15.55
CNY
Average target price
21.05
CNY
Spread / Average Target
+35.37%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.17% | 627M | |
| -9.51% | 7.25B | |
| +20.23% | 7.07B | |
| +4.93% | 3.05B | |
| -33.77% | 1B | |
| -21.67% | 906M | |
| +18.36% | 753M | |
| -18.34% | 670M | |
| -11.03% | 552M | |
| -8.28% | 529M |
- Stock Market
- Equities
- 300718 Stock
- Financials Zhejiang Changsheng Sliding Bearings Co., Ltd.
