Company Valuation: Zhejiang Bangjie Holding Group Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,925 2,807 4,451 3,347 1,691 2,541
Change - -4.02% 58.55% -24.79% -49.48% 50.27%
Enterprise Value (EV) 1 2,811 2,691 3,957 3,354 2,965 3,852
Change - -4.27% 47.04% -15.25% -11.57% 29.91%
P/E Ratio 49.7x 51.7x 62x -37.7x -2.54x -2.63x
PBR 3.85x 3.45x 4.49x 2.91x 5.64x -3.52x
PEG - -6.72x 1.9x 0x -0x -0.1x
Capitalization / Revenue 4.67x 4.57x 7.31x 4.38x 1.53x 4.47x
EV / Revenue 4.49x 4.39x 6.5x 4.39x 2.68x 6.78x
EV / EBITDA 25.4x 35.7x 51.4x -26.3x -11.7x -39.1x
EV / EBIT 35x 63.1x 80.3x -21.7x -8.36x -19.2x
EV / FCF 72.8x -194x 114x 9.43x -4.3x 14.7x
FCF Yield 1.37% -0.52% 0.88% 10.6% -23.3% 6.79%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.13 0.12 0.1586 -0.19 -1.48 -2.15
Distribution rate - - - - - -
Net sales 1 625.6 613.6 608.4 763.3 1,106 568.1
EBITDA 1 110.5 75.47 77.04 -127.5 -254.4 -98.55
EBIT 1 80.33 42.63 49.29 -154.7 -354.7 -200.5
Net income 1 61.66 55.62 72.87 -88.43 -672.3 -988.7
Net Debt 1 -113.6 -116 -493.6 6.4 1,274 1,311
Reference price 2 6.460 6.200 9.830 7.160 3.760 5.650
Nbr of stocks (in thousands) 452,752 452,752 452,752 467,472 449,744 449,744
Announcement Date 28/04/21 27/04/22 17/04/23 25/04/24 25/04/25 24/04/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 303M
22.27x3.29x10.78x2.64% 280B
20.51x2.65x13.51x1.02% 22.4B
23.18x4.4x10.8x2.44% 17.37B
10.66x1.04x4.99x-.--% 13.5B
15.15x2.27x9.62x1.79% 10.59B
14.98x1.49x9.77x2.52% 8.83B
15.65x0.98x9.24x2.2% 6.43B
11.4x1.43x6.22x7.36% 6.32B
Average 16.72x 2.19x 9.36x 2.5% 40.6B
Weighted average by Cap. 21.08x 3.07x 10.57x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 002634 Stock
  4. Valuation Zhejiang Bangjie Holding Group Co.,Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!