ZARAM TECHNOLOGY,INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 77,700 KRW | -4.90% |
|
-7.50% | +159.00% |
| 02-01 | Tranche Update on Zaram Technology,Inc.'s Equity Buyback Plan announced on July 31, 2023. | CI |
| 02-01 | Tranche Update on Zaram Technology,Inc.'s Equity Buyback Plan announced on July 31, 2023. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 185,932 | 481,564 | 481,564 | - |
| Enterprise Value (EV) 1 | 185,932 | 481,564 | 481,564 | 481,564 |
| P/E ratio | 254 x | -2,158 x | 40.7 x | 22.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 11.5 x | 43.8 x | 8.92 x | 6.69 x |
| EV / Revenue | 11.5 x | 43.8 x | 8.92 x | 6.69 x |
| EV / EBITDA | - | -482 x | 53.5 x | 26.8 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 13.2 x | 9.95 x | 6.87 x |
| Nbr of stocks (in thousands) | 6,198 | 6,198 | 6,198 | - |
| Reference price 2 | 30,000 | 77,700 | 77,700 | 77,700 |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 16.12 | 11 | 54 | 72 |
| EBITDA 1 | - | -1 | 9 | 18 |
| EBIT 1 | - | -2 | 8 | 16 |
| Operating Margin | - | -18.18% | 14.81% | 22.22% |
| Earnings before Tax (EBT) 1 | - | -1 | 13 | 22 |
| Net income 1 | - | - | 12 | 22 |
| Net margin | - | - | 22.22% | 30.56% |
| EPS 2 | 118.0 | -36.00 | 1,911 | 3,504 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 27.9% | 36.6% |
| ROA (Net income/ Total Assets) | - | -0.7% | 22.9% | 28.7% |
| Assets 1 | - | - | 52.4 | 76.66 |
| Book Value Per Share 2 | - | 5,896 | 7,808 | 11,311 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 21/03/23 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
77,700
KRW
Average target price
53,000
KRW
Spread / Average Target
-31.79%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +159.00% | 369M | |
| +135.11% | 2,826B | |
| +41.48% | 678B | |
| +19.22% | 613B | |
| +8.56% | 264B | |
| +41.29% | 230B | |
| +13.37% | 176B | |
| +48.42% | 142B | |
| +67.56% | 132B | |
| -40.22% | 129B |
- Stock Market
- Equities
- A389020 Stock
- Financials Zaram Technology,Inc.
