|
Market Closed -
Nasdaq Stockholm
17:00:00 13/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.8900 SEK | -5.12% |
|
0.00% | -1.55% |
| 10-19 | Zaplox receives SEK 0.8m order from existing US customer | FW |
| 10-14 | Zaplox trades on Spotlight today following move from First North | FW |
Company Valuation: Zaplox AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46 | 74.4 | 41.04 | 20.49 | 37.46 | 32.56 |
| Change | - | 61.74% | -44.85% | -50.08% | 82.86% | -13.08% |
| Enterprise Value (EV) 1 | 42.82 | 53.71 | 29.67 | 13.71 | 26.74 | 31.68 |
| Change | - | 25.43% | -44.77% | -53.8% | 95.11% | 18.46% |
| P/E | -1.14x | -1.44x | -0.9x | -0.78x | -1.79x | -3.09x |
| PBR | 4.35x | 3.47x | 4.38x | 3.15x | 3.59x | -68.7x |
| PEG | - | 0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 12.4x | 24.9x | 7.91x | 1.34x | 1.99x | 1.69x |
| EV / Revenue | 11.6x | 18x | 5.72x | 0.9x | 1.42x | 1.65x |
| EV / EBITDA | -1.65x | -1.68x | -0.93x | -0.74x | -1.7x | -3.65x |
| EV / EBIT | -1.65x | -1.42x | -0.93x | -0.74x | -1.7x | -3.64x |
| EV / FCF | -3.01x | -3.13x | -1.73x | -1.01x | -2.69x | -7.08x |
| FCF Yield | -33.2% | -32% | -57.7% | -99% | -37.1% | -14.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -34 | -18 | -8 | -1.6 | -0.58 | -0.2928 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.696 | 2.989 | 5.185 | 15.27 | 18.82 | 19.22 |
| EBITDA 1 | -25.92 | -31.94 | -31.78 | -18.46 | -15.7 | -8.684 |
| EBIT 1 | -25.94 | -37.95 | -31.82 | -18.52 | -15.73 | -8.699 |
| Net income 1 | -26.82 | -38.48 | -32.74 | -20.52 | -17.26 | -10.54 |
| Net Debt 1 | -3.179 | -20.69 | -11.37 | -6.78 | -10.72 | -0.884 |
| Reference price 2 | 38.6000 | 26.0000 | 7.1700 | 1.2500 | 1.0400 | 0.9040 |
| Nbr of stocks (in thousands) | 1,192 | 2,862 | 5,723 | 16,389 | 36,020 | 36,020 |
| Announcement Date | 05/05/21 | 28/04/22 | 03/05/23 | 02/05/24 | 06/05/25 | 08/04/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.23M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 600.23B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZAPLOX Stock
- Valuation Zaplox AB
Select your edition
All financial news and data tailored to specific country editions
