Stock YUM YUM! BRANDS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yum! Brands, Inc.

Equities

YUM

US9884981013

Restaurants & Bars

Market Closed - Nyse
Other stock markets
 21:00:02 02/05/2024 BST 		5-day change 1st Jan Change
135.1 USD -0.19% Intraday chart for Yum! Brands, Inc. -4.58% +3.38%
05-02 Gordon Haskett Adjusts Yum! Brands' Price Target to $144 From $140 MT
05-02 Barclays Adjusts Yum! Brands' Price Target to $148 From $144 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,467 32,749 40,704 36,079 36,625 38,000 - -
Enterprise Value (EV) 1 40,424 42,744 51,464 47,563 47,308 48,512 48,455 48,384
P/E ratio 24.3 x 36.9 x 26.7 x 28 x 23.4 x 23.9 x 21.1 x 18.4 x
Yield 1.67% 1.73% 1.44% 1.78% 1.85% 1.98% 2.08% 2.37%
Capitalization / Revenue 5.44 x 5.79 x 6.18 x 5.27 x 5.18 x 4.93 x 4.59 x 4.28 x
EV / Revenue 7.22 x 7.56 x 7.82 x 6.95 x 6.69 x 6.3 x 5.85 x 5.45 x
EV / EBITDA 19.7 x 22.3 x 22.4 x 20.7 x 18.5 x 17.9 x 16.4 x 15.1 x
EV / FCF 36.1 x 37.3 x 34.9 x 41.4 x 35.9 x 30.7 x 26.1 x 26.4 x
FCF Yield 2.77% 2.68% 2.87% 2.41% 2.79% 3.26% 3.83% 3.78%
Price to Book -3.77 x -4.22 x -5.01 x -4.04 x -4.67 x -5.06 x -5.15 x -4.76 x
Nbr of stocks (in thousands) 302,462 301,668 293,133 281,688 280,308 281,336 - -
Reference price 2 100.7 108.6 138.9 128.1 130.7 135.1 135.1 135.1
Announcement Date 06/02/20 04/02/21 09/02/22 08/02/23 07/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,597 5,652 6,584 6,842 7,076 7,705 8,280 8,882
EBITDA 1 2,053 1,916 2,294 2,295 2,559 2,717 2,960 3,208
EBIT 1 1,941 1,770 2,130 2,149 2,406 2,550 2,775 3,021
Operating Margin 34.68% 31.32% 32.35% 31.41% 34% 33.09% 33.51% 34.01%
Earnings before Tax (EBT) 1 1,373 1,020 1,674 1,662 1,818 2,035 2,277 2,487
Net income 1 1,294 904 1,575 1,325 1,597 1,610 1,789 1,951
Net margin 23.12% 15.99% 23.92% 19.37% 22.57% 20.9% 21.61% 21.96%
EPS 2 4.140 2.940 5.210 4.570 5.590 5.651 6.401 7.336
Free Cash Flow 1 1,119 1,145 1,476 1,148 1,318 1,581 1,858 1,830
FCF margin 19.99% 20.26% 22.42% 16.78% 18.63% 20.52% 22.43% 20.6%
FCF Conversion (EBITDA) 54.51% 59.76% 64.34% 50.02% 51.5% 58.19% 62.76% 57.05%
FCF Conversion (Net income) 86.48% 126.66% 93.71% 86.64% 82.53% 98.17% 103.81% 93.8%
Dividend per Share 2 1.680 1.880 2.000 2.280 2.420 2.674 2.810 3.203
Announcement Date 06/02/20 04/02/21 09/02/22 08/02/23 07/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 S1
Net sales 1 1,606 1,890 1,547 1,636 1,640 2,019 1,645 1,687 1,708 2,036 1,598 1,809 1,918 2,384 1,804 440,467
EBITDA 1 569 541 536 597 564 621 582 643 656 678 590 651.7 697.4 800.4 637 -
EBIT 1 530 494 499 549 531 579 553 605 619 629 555 609 653.4 750 594 -
Operating Margin 33% 26.14% 32.26% 33.56% 32.38% 28.68% 33.62% 35.86% 36.24% 30.89% 34.73% 33.67% 34.07% 31.46% 32.93% -
Earnings before Tax (EBT) 1 451 407 398 390 447 427 371 478 505 464 383 489.3 531.4 617.5 487.1 -
Net income 1 528 330 399 224 331 371 300 418 416 463 314 383.2 413.3 483.7 386.6 -
Net margin 32.88% 17.46% 25.79% 13.69% 20.18% 18.38% 18.24% 24.78% 24.36% 22.74% 19.65% 21.19% 21.55% 20.29% 21.43% -
EPS 2 1.750 1.110 1.360 0.7700 1.140 1.290 1.050 1.460 1.460 1.620 1.100 1.344 1.458 1.718 1.370 -
Dividend per Share 2 0.5000 0.5000 0.5700 0.5700 0.5700 0.5700 0.6050 0.6050 0.6050 0.6050 0.6700 0.6690 0.5350 0.8030 0.7256 -
Announcement Date 28/10/21 09/02/22 04/05/22 03/08/22 02/11/22 08/02/23 03/05/23 02/08/23 01/11/23 07/02/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,957 9,995 10,760 11,484 10,683 10,512 10,455 10,384
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.85 x 5.217 x 4.69 x 5.004 x 4.175 x 3.869 x 3.533 x 3.237 x
Free Cash Flow 1 1,119 1,145 1,476 1,148 1,318 1,581 1,858 1,830
ROE (net income / shareholders' equity) - -14% - - - - - -
ROA (Net income/ Total Assets) 27.6% 16.3% 26.7% 22.4% 26.4% 24.6% 26.4% 25.2%
Assets 1 4,688 5,541 5,910 5,907 6,038 6,541 6,767 7,731
Book Value Per Share 2 -26.70 -25.70 -27.70 -31.70 -28.00 -26.70 -26.30 -28.40
Cash Flow per Share 2 4.200 4.250 5.650 4.920 5.620 6.780 7.500 8.680
Capex 1 196 160 230 279 285 286 300 303
Capex / Sales 3.5% 2.83% 3.49% 4.08% 4.03% 3.71% 3.63% 3.41%
Announcement Date 06/02/20 04/02/21 09/02/22 08/02/23 07/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yum! Brands, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
135.1 USD
Average target price
145 USD
Spread / Average Target
+7.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+3.38% 38B
MCDONALD'S CORPORATION Stock McDonald's Corporation
-7.83% 197B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+37.39% 86.3B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-2.57% 24.65B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-5.02% 23.48B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+24.37% 17.86B
WINGSTOP INC. Stock Wingstop Inc.
+48.70% 11.21B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+4.79% 7.52B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+14.08% 6.03B
SHAKE SHACK INC. Stock Shake Shack Inc.
+41.58% 4.16B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. YUM Stock
  4. Financials Yum! Brands, Inc.