Company Valuation: YLAB Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 133,083 69,871 67,932
Change - -47.5% -2.78%
Enterprise Value (EV) 1 106,318 45,408 56,418
Change - -57.29% 24.25%
P/E -19.4x -8.28x -10x
PBR 4.14x 2.04x 2.46x
PEG -0x -0.4x 0.5x
Capitalization / Revenue 6.85x 2.8x 1.83x
EV / Revenue 5.48x 1.82x 1.52x
EV / EBITDA -24.9x -5.7x -8.36x
EV / EBIT -19.3x -4.52x -6.21x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -428.1 -513.1 -409.6
Distribution rate - - -
Net sales 1 19,418 24,966 37,069
EBITDA 1 -4,278 -7,962 -6,753
EBIT 1 -5,514 -10,039 -9,085
Net income 1 -6,084 -8,347 -6,745
Net Debt 1 -26,765 -24,464 -11,514
Reference price 2 8,310.00 4,250.00 4,115.00
Nbr of stocks (in thousands) 16,015 16,440 16,508
Announcement Date 21/03/24 21/03/25 23/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.26M
-358.01x1.53x16.1x-.--% 41.44B
-9.38x1.73x9.31x2.35% 40.09B
23.92x2.57x12.15x3.14% 34.55B
52.9x3.65x26.87x-.--% 23.02B
21.42x2.72x11.39x2.52% 16.02B
35.68x1.83x16.64x2.32% 11.83B
26.99x3.42x14.77x1.34% 8.93B
386.6x9.65x206.42x-.--% 7.53B
117.37x2.99x6.29x1.17% 6.27B
Average 33.05x 3.34x 35.55x 1.43% 18.97B
Weighted average by Cap. -44.88x 2.60x 22.06x 1.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - YLAB Corporation

Historical PBR trend

Valuation ratios - PBR - YLAB Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - YLAB Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - YLAB Corporation

  1. Stock Market
  2. Stocks
  3. A432430 Stock
  4. Valuation YLAB Corporation