Financials Yield Microelectronics Corp.

Equities

6423

TW0006423007

Business Support Services

End-of-day quote Taiwan S.E. 23:00:00 04/06/2024 BST 5-day change 1st Jan Change
103.5 TWD +2.48% Intraday chart for Yield Microelectronics Corp. +3.50% -14.11%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 3,231 3,046 -
Enterprise Value (EV) 1 3,231 2,731 2,702
P/E ratio 101 x 62.3 x 43.3 x
Yield - 1.47% 2.05%
Capitalization / Revenue - 11.4 x 10.2 x
EV / Revenue - 10.3 x 9.01 x
EV / EBITDA - 33.7 x 22 x
EV / FCF - 171 x 39.7 x
FCF Yield - 0.59% 2.52%
Price to Book - 9.57 x 7.83 x
Nbr of stocks (in thousands) 26,810 29,426 -
Reference price 2 120.5 103.5 103.5
Announcement Date 15/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 - 266 300
EBITDA 1 - 81 123
EBIT 1 - 51 93.5
Operating Margin - 19.17% 31.17%
Earnings before Tax (EBT) 1 - 54 80
Net income 1 32.02 45 64
Net margin - 16.92% 21.33%
EPS 2 1.190 1.660 2.390
Free Cash Flow 1 - 16 68
FCF margin - 6.02% 22.67%
FCF Conversion (EBITDA) - 19.75% 55.28%
FCF Conversion (Net income) - 35.56% 106.25%
Dividend per Share 2 - 1.520 2.120
Announcement Date 15/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 59.89 66 67 74 174
EBITDA - 18 19 22 31
EBIT 1 16.1 10 22.5 11 65
Operating Margin 26.88% 15.15% 33.58% 14.86% 37.36%
Earnings before Tax (EBT) - 11 12 14 21
Net income - 9 9 11 17
Net margin - 13.64% 13.43% 14.86% 9.77%
EPS - 0.3300 0.3500 0.4200 0.6200
Dividend per Share - - - - -
Announcement Date 13/05/24 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt 1 - - -
Net Cash position 1 - 315 344
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 - 16 68
ROE (net income / shareholders' equity) - 14.8% 19.9%
ROA (Net income/ Total Assets) - 11.6% 15.5%
Assets 1 - 387.9 412.9
Book Value Per Share 2 - 10.80 13.20
Cash Flow per Share 2 - 2.200 3.960
Capex 1 - 25 19
Capex / Sales - 9.4% 6.33%
Announcement Date 15/03/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
103.5 TWD
Average target price
155 TWD
Spread / Average Target
+49.76%
Consensus
  1. Stock Market
  2. Equities
  3. 6423 Stock
  4. Financials Yield Microelectronics Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW