Valuation Yealink Network Technology Co., Ltd.
Stocks
300628
CNE100002PC5
Communications & Networking
|
End-of-day quote
Shenzhen S.E.
09/11/2026
|
5-day change | 1st Jan Change | ||
| 39.24 CNY | -0.88% |
|
+7.86% | +10.07% |
| 10-27 | Yealink Network Technology Logs Higher Q3 Attributable Profit; Revenue Up | MT |
| 10-26 | Yealink Network Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Yealink Network Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 73,493 | 54,629 | 37,346 | 48,731 | 45,111 | 49,661 | - | - |
| Change | - | -25.67% | -31.64% | 30.49% | -7.43% | 10.09% | - | - |
| Enterprise Value (EV) | 73,493 | 54,629 | 37,346 | 48,731 | 45,111 | 49,661 | 49,661 | 49,661 |
| Change | - | -25.67% | -31.64% | 30.49% | -7.43% | 10.09% | 0% | 0% |
| P/E | 45.2x | 25.1x | 18.5x | 18.4x | 17.4x | 16.1x | 13.7x | 12.2x |
| PBR | 11.6x | 6.92x | 4.59x | 5.45x | 4.84x | 4.54x | 4.01x | 3.08x |
| PEG | - | 0.7x | -2.57x | 0.6x | -8.51x | 0.9x | 0.8x | 1x |
| Capitalization / Revenue | 19.9x | 11.3x | 8.57x | 8.67x | 7.48x | 7.07x | 6.08x | 5.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 7.07x | 6.08x | 5.31x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.5x | 12.6x | 11.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.3x | 13.1x | 12.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5714 | 0.9286 | 0.9 | 1.3 | 1.3 | 1.899 | 2.23 | 2.023 |
| Rate of return | 0.98% | 2.15% | 3.05% | 3.37% | 3.65% | 4.84% | 5.68% | 5.16% |
| EPS 2 | 1.288 | 1.725 | 1.601 | 2.093 | 2.05 | 2.43 | 2.865 | 3.22 |
| Distribution rate | 44.4% | 53.8% | 56.2% | 62.1% | 63.4% | 78.2% | 77.8% | 62.8% |
| Net sales 1 | 3,700 | 4,829 | 4,358 | 5,621 | 6,033 | 7,029 | 8,166 | 9,348 |
| EBITDA 1 | 1,805 | 2,436 | 2,244 | 2,975 | 2,922 | 3,436 | 3,938 | 4,302 |
| EBIT 1 | 1,779 | 2,387 | 2,188 | 2,894 | 2,838 | 3,254 | 3,790 | 4,083 |
| Net income 1 | 1,620 | 2,184 | 2,023 | 2,648 | 2,601 | 3,078 | 3,628 | 4,075 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 58.18 | 43.28 | 29.55 | 38.60 | 35.65 | 39.24 | 39.24 | 39.24 |
| Nbr of stocks (in thousands) | 1,263,236 | 1,262,272 | 1,263,815 | 1,262,461 | 1,265,376 | 1,265,564 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 23/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.15x | - | - | 4.84% | 7.44B | |
| 24.03x | 5.39x | 13.95x | 1.72% | 388B | |
| 44.45x | 16.42x | 33.1x | -.--% | 235B | |
| 13.96x | 0.56x | 9.63x | 3.28% | 127B | |
| 40.35x | 7.35x | 21.05x | 0.92% | 87.29B | |
| 15.39x | 4.67x | 11.17x | 0.86% | 79.88B | |
| 27.05x | 6.65x | 21.21x | 1.41% | 56.23B | |
| 28.44x | 7.92x | 16.73x | -.--% | 54.06B | |
| 17.1x | 2.72x | 11.38x | 4.16% | 47.6B | |
| 40.24x | 1.86x | 11.73x | 2.05% | 46.61B | |
| Average | 26.72x | 5.95x | 16.66x | 1.92% | 113B | |
| Weighted average by Cap. | 28.49x | 7.18x | 18.13x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300628 Stock
- Valuation Yealink Network Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
