Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 310,514 - -
Change - 249.41% 65.45% 56.7% 18.29% 1.49% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 310,514 310,514 310,514
Change - 249.41% 65.45% 56.7% 18.29% 1.49% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.2x 2.9x 2.13x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.95x 0.73x 0.56x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.99x 0.77x 0.6x
EV / Revenue 0x 0x 0x 0x 0x 0.99x 0.77x 0.6x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.54x 1.82x 1.47x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 1.17 1.882
Rate of return - - 6.19% - - - 3.18% 5.12%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.758 12.69 17.26
Distribution rate - - 15% - - - 9.22% 10.9%
Net sales 1 35,010 109,031 156,639 150,011 238,635 314,938 404,304 514,685
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 122,445 170,949 210,544
Net income 1 10,490 52,745 68,009 29,017 47,090 72,028 107,902 130,295
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 36.76 36.76 36.76
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.18x - - -.--% 6.33B
13.94x - - 1.79% 936B
12.43x - - 2.06% 405B
12.54x - - 4.16% 351B
17.85x - - 2.36% 286B
11.83x - - 2.2% 262B
14.47x - - 2.72% 259B
11.7x - - 1.98% 211B
17.38x - - 2.54% 204B
22.84x - - 3.38% 182B
Average 13.92x 2.32% 310.26B
Weighted average by Cap. 14.39x 2.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!