Market Closed -
Nyse
21:10:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.65
USD
|
-1.12%
|
|
-2.57%
|
-2.57%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,879
|
1,683
|
1,661
|
941.7
|
262.5
|
150.4
|
Enterprise Value (EV)
2 |
5,411
|
4,533
|
4,268
|
3,033
|
2,098
|
2,003
|
P/E ratio
|
46.2
x
|
22.9
x
|
21.9
x
|
-9.53
x
|
-0.51
x
|
-0.57
x
|
Yield
|
0.9%
|
1.53%
|
1.52%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.46
x
|
0.76
x
|
0.67
x
|
0.54
x
|
0.17
x
|
0.16
x
|
EV / Revenue
|
2.74
x
|
2.04
x
|
1.72
x
|
1.74
x
|
1.37
x
|
2.11
x
|
EV / EBITDA
|
20.8
x
|
11.6
x
|
13
x
|
34.1
x
|
-12.5
x
|
-49.5
x
|
EV / FCF
|
-57.5
x
|
-864
x
|
5.55
x
|
6.44
x
|
7.78
x
|
-3.46
x
|
FCF Yield
|
-1.74%
|
-0.12%
|
18%
|
15.5%
|
12.9%
|
-28.9%
|
Price to Book
|
2.89
x
|
2.3
x
|
2.06
x
|
1.15
x
|
0.85
x
|
-2.14
x
|
Nbr of stocks (in thousands)
|
6,498
|
6,442
|
6,311
|
6,560
|
6,560
|
5,438
|
Reference price
3 |
443.1
|
261.3
|
263.2
|
143.6
|
40.02
|
27.66
|
Announcement Date
|
30/04/18
|
29/04/19
|
29/04/20
|
08/03/22
|
29/07/22
|
30/05/23
|
1CNY in Million2USD in Million3CNY Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,977
|
2,218
|
2,483
|
1,746
|
1,536
|
950
|
EBITDA
1 |
260.8
|
390.6
|
327.4
|
88.91
|
-167.8
|
-40.44
|
EBIT
1 |
247.1
|
375.4
|
309.9
|
71.4
|
-186
|
-53.61
|
Operating Margin
|
12.5%
|
16.93%
|
12.48%
|
4.09%
|
-12.11%
|
-5.64%
|
Earnings before Tax (EBT)
1 |
193.2
|
250.4
|
233.5
|
67.58
|
-420.5
|
-249.4
|
Net income
1 |
63.63
|
73.03
|
68.34
|
-81.04
|
-417.3
|
-263.4
|
Net margin
|
3.22%
|
3.29%
|
2.75%
|
-4.64%
|
-27.17%
|
-27.72%
|
EPS
2 |
9.600
|
11.40
|
12.00
|
-15.07
|
-77.80
|
-48.84
|
Free Cash Flow
1 |
-94.09
|
-5.245
|
769.4
|
470.8
|
269.8
|
-579.4
|
FCF margin
|
-4.76%
|
-0.24%
|
30.99%
|
26.97%
|
17.57%
|
-60.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
234.97%
|
529.59%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,125.75%
|
-
|
-
|
-
|
Dividend per Share
2 |
4.000
|
4.000
|
4.000
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
29/04/19
|
29/04/20
|
08/03/22
|
29/07/22
|
30/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,532
|
2,850
|
2,607
|
2,091
|
1,835
|
1,852
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.71
x
|
7.298
x
|
7.961
x
|
23.52
x
|
-10.94
x
|
-45.8
x
|
Free Cash Flow
1 |
-94.1
|
-5.24
|
769
|
471
|
270
|
-579
|
ROE (net income / shareholders' equity)
|
8.12%
|
11.8%
|
10.8%
|
-7.42%
|
-57.4%
|
-104%
|
ROA (Net income/ Total Assets)
|
2.91%
|
3.25%
|
2.51%
|
0.59%
|
-1.65%
|
-0.54%
|
Assets
1 |
2,185
|
2,244
|
2,727
|
-13,703
|
25,331
|
48,331
|
Book Value Per Share
2 |
153.0
|
114.0
|
128.0
|
124.0
|
47.20
|
-12.90
|
Cash Flow per Share
2 |
138.0
|
113.0
|
123.0
|
173.0
|
79.10
|
52.40
|
Capex
1 |
5.57
|
9.13
|
5.51
|
1.29
|
2.06
|
0.03
|
Capex / Sales
|
0.28%
|
0.41%
|
0.22%
|
0.07%
|
0.13%
|
0%
|
Announcement Date
|
30/04/18
|
29/04/19
|
29/04/20
|
08/03/22
|
29/07/22
|
30/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.57% | 15.92M | | -29.16% | 11.3B | | +7.32% | 10.72B | | -24.81% | 7.7B | | -4.86% | 7.07B | | +4.16% | 6.6B | | -0.34% | 6.53B | | +15.37% | 3.74B | | -4.29% | 3.71B | | +27.20% | 3.32B |
Residential Real Estate Development
|