Stock 300220 WUHAN GOLDEN LASER CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuhan Golden Laser Co., Ltd

Equities

300220

CNE100001344

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
7.91 CNY +1.67% Intraday chart for Wuhan Golden Laser Co., Ltd +11.10% +1.54%
04-26 Wuhan Golden Laser Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Wuhan Golden Laser Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,539 1,228 4,924 2,800 2,865 1,582
Enterprise Value (EV) 1 2,500 1,164 4,854 2,787 2,943 1,676
P/E ratio -59.9 x 162 x 325 x -50.4 x -44.9 x -28.4 x
Yield - 0.06% 0.03% - - -
Capitalization / Revenue 13.7 x 5.77 x 22.5 x 14.2 x 8.26 x 6.01 x
EV / Revenue 13.5 x 5.47 x 22.1 x 14.2 x 8.48 x 6.37 x
EV / EBITDA -65.1 x 82.9 x 249 x -59.7 x -49.9 x -33.8 x
EV / FCF 144 x 59.7 x -1,527 x -372 x -60.5 x 75.2 x
FCF Yield 0.69% 1.68% -0.07% -0.27% -1.65% 1.33%
Price to Book 10.4 x 4.9 x 18.6 x 13.2 x 19.3 x 17 x
Nbr of stocks (in thousands) 151,200 151,200 151,200 151,200 151,200 151,200
Reference price 2 16.79 8.125 32.57 18.52 18.95 10.46
Announcement Date 12/04/18 27/02/19 12/05/20 22/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 184.9 212.8 219.3 196.8 346.9 263.1
EBITDA 1 -38.41 14.03 19.5 -46.68 -58.97 -49.62
EBIT 1 -46.54 7.303 13.06 -55.48 -68.18 -62.13
Operating Margin -25.16% 3.43% 5.96% -28.19% -19.65% -23.62%
Earnings before Tax (EBT) 1 -51.87 9.961 16.43 -62.84 -69.52 -37.82
Net income 1 -42.35 7.142 15.13 -55.53 -63.84 -55.69
Net margin -22.9% 3.36% 6.9% -28.21% -18.4% -21.17%
EPS 2 -0.2801 0.0500 0.1001 -0.3672 -0.4222 -0.3683
Free Cash Flow 1 17.36 19.5 -3.178 -7.489 -48.62 22.29
FCF margin 9.39% 9.17% -1.45% -3.8% -14.02% 8.47%
FCF Conversion (EBITDA) - 139.01% - - - -
FCF Conversion (Net income) - 273.06% - - - -
Dividend per Share - 0.005000 0.0108 - - -
Announcement Date 12/04/18 27/02/19 12/05/20 22/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -7.235
Net margin -
EPS 2 -0.0479
Dividend per Share -
Announcement Date 26/04/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 77.9 94.7
Net Cash position 1 39 64.8 70.2 13.4 - -
Leverage (Debt/EBITDA) - - - - -1.322 x -1.909 x
Free Cash Flow 1 17.4 19.5 -3.18 -7.49 -48.6 22.3
ROE (net income / shareholders' equity) -14.4% 3.09% 5.96% -22.3% -34% -41.7%
ROA (Net income/ Total Assets) -7.12% 1.29% 2.21% -7.93% -10.1% -10.3%
Assets 1 594.5 552.7 684.1 700.4 634.8 538.4
Book Value Per Share 2 1.610 1.660 1.750 1.410 0.9800 0.6200
Cash Flow per Share 2 0.3900 0.5300 0.6000 0.5300 0.0800 0.1100
Capex 1 1.85 7.34 21.1 6.81 13.4 3.04
Capex / Sales 1% 3.45% 9.63% 3.46% 3.87% 1.16%
Announcement Date 12/04/18 27/02/19 12/05/20 22/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Machinery

1st Jan change Capi.
WUHAN GOLDEN LASER CO., LTD Stock Wuhan Golden Laser Co., Ltd
+1.54% 163M
NORDSON CORPORATION Stock Nordson Corporation
+3.63% 15.95B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+37.68% 5.46B
VALMET OYJ Stock Valmet Oyj
-5.97% 4.79B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-16.02% 4.74B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-3.73% 4.62B
KRONES AG Stock Krones AG
+15.74% 4.45B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+10.90% 3.85B
IHI CORPORATION Stock IHI Corporation
+40.13% 3.85B
KADANT INC. Stock Kadant Inc.
+0.79% 3.38B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 300220 Stock
  4. Financials Wuhan Golden Laser Co., Ltd