|
End-of-day quote
Taiwan S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 217.50 TWD | -1.14% |
|
-3.33% | +58.76% |
| 08-11 | WT Microelectronics' Consolidated Sales Surge 95% in July | MT |
| 08-06 | WT Microelectronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: WT Microelectronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,631 | 53,984 | 99,821 | 122,806 | 153,827 | 276,040 | - | - |
| Change | - | -7.93% | 84.91% | 23.03% | 25.26% | 79.45% | - | - |
| Enterprise Value (EV) 1 | 58,631 | 105,777 | 109,890 | 181,857 | 174,939 | 319,779 | 335,141 | 224,037 |
| Change | - | 80.41% | 3.89% | 65.49% | -3.8% | 82.8% | 4.8% | -33.15% |
| P/E | 7.54x | 7.1x | 26.5x | 13.7x | 11.9x | 7.94x | 7.1x | - |
| PBR | - | 1x | 1.4x | 1.19x | 1.47x | 1.91x | 1.7x | 1.58x |
| PEG | - | -0.6x | -0.5x | 0.2x | 0.3x | 0x | 0.6x | - |
| Capitalization / Revenue | - | 0.09x | 0.17x | 0.13x | 0.13x | 0.12x | 0.09x | 0.07x |
| EV / Revenue | - | 0.19x | 0.18x | 0.19x | 0.15x | 0.14x | 0.11x | 0.05x |
| EV / EBITDA | - | 8.66x | 12.6x | 10.9x | 7.73x | 6.06x | 5.82x | 3.08x |
| EV / EBIT | - | 8.98x | 13.4x | 11.9x | 8.38x | 6.31x | 5.85x | 3.14x |
| EV / FCF | - | -16.7x | 2.69x | 4.31x | 11x | 17.8x | 21.4x | - |
| FCF Yield | - | -6% | 37.1% | 23.2% | 9.11% | 5.61% | 4.67% | - |
| Dividend per Share 2 | - | - | 4.24 | - | 15.3 | 13.03 | 19.13 | 20.72 |
| Rate of return | - | - | 3.77% | - | 11.2% | 5.99% | 8.79% | 9.52% |
| EPS 2 | 9.75 | 8.61 | 4.24 | 8.05 | 11.5 | 27.4 | 30.65 | - |
| Distribution rate | - | - | 100% | - | 133% | 47.6% | 62.4% | - |
| Net sales 1 | - | 571,197 | 594,519 | 959,432 | 1,177,949 | 2,304,634 | 3,089,099 | 4,147,018 |
| EBITDA 1 | - | 12,221 | 8,756 | 16,671 | 22,637 | 52,740 | 57,593 | 72,695 |
| EBIT 1 | - | 11,783 | 8,200 | 15,264 | 20,882 | 50,715 | 57,274 | 71,463 |
| Net income 1 | 7,923 | 7,631 | 4,012 | 9,112 | 13,544 | 36,123 | 39,834 | - |
| Net Debt 1 | - | 51,793 | 10,068 | 59,051 | 21,112 | 43,739 | 59,101 | -52,003 |
| Reference price 2 | 73.50 | 61.10 | 112.50 | 110.00 | 137.00 | 217.50 | 217.50 | 217.50 |
| Nbr of stocks (in thousands) | 797,707 | 883,530 | 887,302 | 1,116,417 | 1,122,825 | 1,269,150 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 31/01/24 | 25/02/25 | 03/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.94x | 0.14x | 6.06x | 5.99% | 8.56B | |
| 27.47x | 3.31x | 17.83x | 0.53% | 16.84B | |
| 10.5x | - | - | -.--% | 10.71B | |
| 9.4x | 0.25x | 9.52x | 7.63% | 6.38B | |
| 15.5x | - | - | 2.72% | 4.12B | |
| Average | 14.16x | 1.23x | 11.14x | 3.37% | 9.32B | |
| Weighted average by Cap. | 16.45x | 1.84x | 12.99x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3036 Stock
- Valuation WT Microelectronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
