Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.06 USD | -.--% | -12.41% | -80.00% |
04-15 | Worlds Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03-20 | Worlds Inc. Appoints Jordan Freeman to Its Board of Directors | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.93 | 13.07 | 17.04 | 2.625 | 0.3998 | 0.2456 |
Enterprise Value (EV) 1 | 9.608 | 12.27 | 17.34 | 3.354 | 1.165 | 0.774 |
P/E ratio | 7 x | -10.6 x | -10 x | -4.27 x | -0.39 x | 2.99 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -7.73 x | -13.1 x | -21.8 x | -2.85 x | -5.3 x | 2.51 x |
FCF Yield | -12.9% | -7.63% | -4.59% | -35.1% | -18.9% | 39.8% |
Price to Book | -20 x | -9.04 x | -6.38 x | -0.87 x | -0.12 x | -0.08 x |
Nbr of stocks (in thousands) | 56,815 | 56,815 | 56,815 | 57,113 | 57,113 | 57,113 |
Reference price 2 | 0.2100 | 0.2300 | 0.3000 | 0.0460 | 0.007000 | 0.004300 |
Announcement Date | 28/02/19 | 30/03/20 | 16/03/21 | 30/03/22 | 31/03/23 | 15/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -1.682 | -1.155 | -1.507 | -1.865 | -1.504 | -0.317 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.754 | -1.234 | -1.569 | -0.6142 | -1.035 | 0.0822 |
Net income 1 | 1.754 | -1.234 | -1.569 | -0.6142 | -1.035 | 0.0822 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0300 | -0.0217 | -0.0300 | -0.0108 | -0.0181 | 0.001438 |
Free Cash Flow 1 | -1.242 | -0.9361 | -0.796 | -1.178 | -0.2199 | 0.3082 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 375.08% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 30/03/20 | 16/03/21 | 30/03/22 | 31/03/23 | 15/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.3 | 0.73 | 0.77 | 0.53 |
Net Cash position 1 | 2.32 | 0.8 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.24 | -0.94 | -0.8 | -1.18 | -0.22 | 0.31 |
ROE (net income / shareholders' equity) | -63.3% | 121% | 76.2% | 21.6% | 33.2% | -2.58% |
ROA (Net income/ Total Assets) | -52.2% | -25.7% | -76.4% | -239% | -644% | -145% |
Assets 1 | -3.362 | 4.807 | 2.054 | 0.2571 | 0.1608 | -0.0566 |
Book Value Per Share 2 | -0.0100 | -0.0300 | -0.0500 | -0.0500 | -0.0600 | -0.0600 |
Cash Flow per Share 2 | 0.0700 | 0.0300 | 0.0100 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 30/03/20 | 16/03/21 | 30/03/22 | 31/03/23 | 15/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+28.54% | 441B | |
+25.47% | 263B | |
+8.80% | 140B | |
+7.48% | 92.89B | |
+25.85% | 90.53B | |
+56.78% | 58.64B | |
+16.13% | 46.96B | |
+2.85% | 36.7B | |
+20.84% | 36.11B |
- Stock Market
- Equities
- WDDD Stock
- WDDD Stock
- Financials WRLDS