Stock 287 WINFAIR INVESTMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Winfair Investment Company Limited

Equities

287

HK0287001470

Real Estate Development & Operations

Delayed Hong Kong S.E.
Other stock markets
 09:08:09 16/05/2024 BST 		5-day change 1st Jan Change
3.95 HKD 0.00% Intraday chart for Winfair Investment Company Limited 0.00% -31.30%
2023 Winfair Investment Trims Loss in Fiscal H1 MT
2023 Winfair Investment Company Limited Announces Interim Dividend for the Six Months Ended September 30, 2023, Payable on January 9, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 520 525.6 380.4 352 324 280
Enterprise Value (EV) 1 10.84 -52.37 315.7 174 148.7 103.6
P/E ratio 1.44 x 3.17 x -4.26 x -95.9 x 24 x -7.73 x
Yield 1.08% 1.07% 1.47% 1.59% 1.73% 2%
Capitalization / Revenue 18.4 x 19.5 x 17.3 x 23.9 x -77.4 x 20.8 x
EV / Revenue 0.38 x -1.95 x 14.3 x 11.8 x -35.5 x 7.71 x
EV / EBITDA 0.48 x -2.51 x 21 x 20.9 x -13.5 x 14.7 x
EV / FCF 0.86 x -4.41 x -3.36 x 1.55 x -15.6 x 27.4 x
FCF Yield 116% -22.7% -29.7% 64.5% -6.42% 3.65%
Price to Book 0.45 x 0.4 x 0.32 x 0.3 x 0.27 x 0.24 x
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000 40,000 40,000
Reference price 2 13.00 13.14 9.510 8.800 8.100 7.000
Announcement Date 23/07/18 25/07/19 23/07/20 20/07/21 26/07/22 20/07/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 28.3 26.9 22.02 14.76 -4.187 13.43
EBITDA 1 22.44 20.86 15.07 8.321 -11.05 7.038
EBIT 1 22.36 20.78 15.06 8.313 -11.05 7.027
Operating Margin 79.02% 77.27% 68.39% 56.34% 263.99% 52.33%
Earnings before Tax (EBT) 1 363.6 167.5 -87.85 -2.347 14.78 -34.95
Net income 1 361.2 165.6 -89.31 -3.671 13.48 -36.23
Net margin 1,276.32% 615.82% -405.66% -24.88% -322.06% -269.75%
EPS 2 9.030 4.141 -2.233 -0.0918 0.3371 -0.9057
Free Cash Flow 1 12.54 11.89 -93.85 112.3 -9.552 3.784
FCF margin 44.3% 44.19% -426.28% 761.07% 228.15% 28.17%
FCF Conversion (EBITDA) 55.86% 56.97% - 1,349.65% - 53.76%
FCF Conversion (Net income) 3.47% 7.18% - - - -
Dividend per Share 2 0.1400 0.1400 0.1400 0.1400 0.1400 0.1400
Announcement Date 23/07/18 25/07/19 23/07/20 20/07/21 26/07/22 20/07/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 509 578 64.7 178 175 176
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12.5 11.9 -93.9 112 -9.55 3.78
ROE (net income / shareholders' equity) 36.5% 13.3% -7.11% -0.31% 1.13% -3.1%
ROA (Net income/ Total Assets) 1.37% 1.02% 0.73% 0.43% -0.57% 0.37%
Assets 1 26,368 16,223 -12,174 -860.9 -2,375 -9,823
Book Value Per Share 2 29.20 33.00 29.80 29.80 29.80 28.60
Cash Flow per Share 2 11.60 13.00 0.7000 2.710 3.020 3.360
Capex - - - - - 0.06
Capex / Sales - - - - - 0.45%
Announcement Date 23/07/18 25/07/19 23/07/20 20/07/21 26/07/22 20/07/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
WINFAIR INVESTMENT COMPANY LIMITED Stock Winfair Investment Company Limited
-31.30% 20.23M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+11.07% 28.12B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.68% 27.28B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+25.75% 26.12B
DLF LIMITED Stock DLF Limited
+15.85% 24.49B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+40.14% 22.83B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+12.21% 21.19B
EMAAR PROPERTIES Stock Emaar Properties
-3.03% 18.99B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+2.83% 16.22B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+22.96% 15.9B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 287 Stock
  4. Financials Winfair Investment Company Limited