|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 156.50 TWD | +5.03% |
|
-11.83% | +89.47% |
| 06-01 | Chipmaker Winbond April net profit +21,608% Y/Y at T$7.49 billion | RE |
| 05-26 | Winbond Electronics acquires machinery equipment for T$1.26 billion | RE |
Company Valuation: Winbond Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135,320 | 78,008 | 127,281 | 66,600 | 371,700 | 704,250 | - | - |
| Change | - | -42.35% | 63.16% | -47.67% | 458.11% | 89.47% | - | - |
| Enterprise Value (EV) 1 | 129,926 | 78,008 | 153,199 | 105,708 | 385,105 | 707,719 | 579,548 | 549,332 |
| Change | - | -39.96% | 96.39% | -31% | 264.31% | 83.77% | -18.11% | -5.21% |
| P/E Ratio | 9.97x | 6.03x | -105x | 106x | 93.9x | 8.68x | 5.92x | 4.5x |
| PBR | 1.64x | 0.83x | 1.38x | 0.73x | 3.44x | 3.68x | 2.04x | 1.94x |
| PEG | - | -1.29x | 1x | -1x | 0x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.36x | 0.83x | 1.7x | 0.82x | 4.16x | 3.03x | 2.46x | - |
| EV / Revenue | 1.3x | 0.83x | 2.04x | 1.3x | 4.31x | 3.05x | 2.02x | - |
| EV / EBITDA | 4.32x | 2.99x | 15x | 8.01x | 21.1x | 5.37x | 3.44x | 2.54x |
| EV / EBIT | 7.05x | 4.72x | -94x | 208x | 69.6x | 6.22x | 3.83x | 2.8x |
| EV / FCF | 6.32x | - | -15x | -17.8x | 82.2x | 13.3x | 4.12x | - |
| FCF Yield | 15.8% | - | -6.65% | -5.61% | 1.22% | 7.54% | 24.3% | - |
| Dividend per Share 2 | 1 | - | - | - | - | 4.51 | 5.402 | 6.96 |
| Rate of return | 2.94% | - | - | - | - | 2.88% | 3.45% | 4.45% |
| EPS 2 | 3.41 | 3.25 | -0.29 | 0.14 | 0.88 | 18.03 | 26.43 | 34.78 |
| Distribution rate | 29.3% | - | - | - | - | 25% | 20.4% | 20% |
| Net sales 1 | 99,570 | 94,530 | 75,006 | 81,610 | 89,406 | 232,322 | 286,758 | - |
| EBITDA 1 | 30,084 | 26,084 | 10,226 | 13,194 | 18,217 | 131,907 | 168,329 | 216,531 |
| EBIT 1 | 18,428 | 16,535 | -1,630 | 507.5 | 5,534 | 113,727 | 151,230 | 196,354 |
| Net income 1 | 13,595 | 12,927 | -1,147 | 601 | 3,962 | 77,606 | 111,821 | - |
| Net Debt 1 | -5,394 | - | 25,918 | 39,108 | 13,405 | 3,469 | -124,702 | -154,918 |
| Reference price 2 | 34.00 | 19.60 | 30.45 | 14.80 | 82.60 | 156.50 | 156.50 | 156.50 |
| Nbr of stocks (in thousands) | 3,980,000 | 3,980,000 | 4,180,000 | 4,500,000 | 4,500,000 | 4,500,000 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 07/02/24 | 15/04/25 | 12/02/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.27x | 2.8x | 4.92x | 3.03% | 21.18B | |
| 21.4x | 11.99x | 17.87x | 0.38% | 4,854B | |
| 41.24x | 16.93x | 24.91x | 0.7% | 1,770B | |
| 15.08x | 8.73x | 10.55x | 0.06% | 1,006B | |
| 6.8x | 3.84x | 4.71x | 0.25% | 955B | |
| 83.31x | 14.65x | 55.47x | -.--% | 738B | |
| -306.43x | 9.34x | 27.8x | -.--% | 538B | |
| 252.22x | 54.25x | 115.01x | -.--% | 328B | |
| 36.69x | 12.59x | 24.2x | 2.04% | 257B | |
| 74.12x | 17.37x | 35.3x | -.--% | 240B | |
| Average | 23.27x | 15.25x | 32.07x | 0.65% | 1,071B | |
| Weighted average by Cap. | 19.18x | 13.24x | 23.76x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2344 Stock
- Valuation Winbond Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
