Market Closed -
Bombay S.E.
11:14:13 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
521.4
INR
|
-0.57%
|
|
-2.26%
|
-15.04%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,908
|
6,742
|
3,135
|
5,214
|
4,766
|
4,650
|
Enterprise Value (EV)
1 |
13,644
|
6,317
|
2,661
|
4,311
|
3,589
|
3,502
|
P/E ratio
|
31.2
x
|
17.2
x
|
6.95
x
|
16.2
x
|
13.6
x
|
11.2
x
|
Yield
|
0.6%
|
1.25%
|
2.68%
|
1.15%
|
2.01%
|
2.19%
|
Capitalization / Revenue
|
3.59
x
|
1.81
x
|
0.97
x
|
1.94
x
|
1.5
x
|
1.41
x
|
EV / Revenue
|
3.52
x
|
1.7
x
|
0.83
x
|
1.61
x
|
1.13
x
|
1.06
x
|
EV / EBITDA
|
16.9
x
|
8.49
x
|
4
x
|
8.12
x
|
6.88
x
|
5.96
x
|
EV / FCF
|
-139
x
|
29.1
x
|
5.1
x
|
13.3
x
|
14.4
x
|
-28.6
x
|
FCF Yield
|
-0.72%
|
3.44%
|
19.6%
|
7.53%
|
6.94%
|
-3.5%
|
Price to Book
|
4.69
x
|
2.07
x
|
0.89
x
|
1.36
x
|
1.16
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
12,003
|
12,003
|
12,003
|
12,003
|
12,003
|
12,003
|
Reference price
2 |
1,159
|
561.6
|
261.2
|
434.4
|
397.0
|
387.4
|
Announcement Date
|
09/07/18
|
16/07/19
|
21/07/20
|
10/07/21
|
09/07/22
|
19/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,877
|
3,726
|
3,216
|
2,682
|
3,188
|
3,306
|
EBITDA
1 |
808.6
|
744.3
|
664.7
|
530.9
|
521.8
|
587.9
|
EBIT
1 |
656
|
576.1
|
481.9
|
353.3
|
361.2
|
447.2
|
Operating Margin
|
16.92%
|
15.46%
|
14.98%
|
13.17%
|
11.33%
|
13.53%
|
Earnings before Tax (EBT)
1 |
669.8
|
593.4
|
557.6
|
424.3
|
467.7
|
555.8
|
Net income
1 |
445.3
|
392.4
|
450.7
|
321.1
|
349.6
|
416.9
|
Net margin
|
11.49%
|
10.53%
|
14.02%
|
11.97%
|
10.97%
|
12.61%
|
EPS
2 |
37.10
|
32.69
|
37.55
|
26.75
|
29.13
|
34.73
|
Free Cash Flow
1 |
-98.27
|
217.2
|
521.7
|
324.4
|
249.1
|
-122.6
|
FCF margin
|
-2.53%
|
5.83%
|
16.22%
|
12.1%
|
7.81%
|
-3.71%
|
FCF Conversion (EBITDA)
|
-
|
29.19%
|
78.49%
|
61.12%
|
47.73%
|
-
|
FCF Conversion (Net income)
|
-
|
55.35%
|
115.75%
|
101.04%
|
71.24%
|
-
|
Dividend per Share
2 |
7.000
|
7.000
|
7.000
|
5.000
|
8.000
|
8.500
|
Announcement Date
|
09/07/18
|
16/07/19
|
21/07/20
|
10/07/21
|
09/07/22
|
19/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
265
|
425
|
473
|
903
|
1,177
|
1,148
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-98.3
|
217
|
522
|
324
|
249
|
-123
|
ROE (net income / shareholders' equity)
|
15.9%
|
12.6%
|
13.3%
|
8.73%
|
8.75%
|
9.78%
|
ROA (Net income/ Total Assets)
|
12.7%
|
10.2%
|
7.96%
|
5.4%
|
5.18%
|
5.99%
|
Assets
1 |
3,506
|
3,849
|
5,661
|
5,944
|
6,753
|
6,954
|
Book Value Per Share
2 |
247.0
|
271.0
|
292.0
|
319.0
|
343.0
|
370.0
|
Cash Flow per Share
2 |
6.660
|
3.220
|
2.950
|
5.730
|
3.150
|
1.240
|
Capex
1 |
266
|
274
|
110
|
56
|
16.4
|
61.3
|
Capex / Sales
|
6.85%
|
7.36%
|
3.42%
|
2.09%
|
0.51%
|
1.85%
|
Announcement Date
|
09/07/18
|
16/07/19
|
21/07/20
|
10/07/21
|
09/07/22
|
19/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -15.04% | 74.93M | | +17.76% | 3.13B | | -51.24% | 1.71B | | +16.05% | 1.54B | | -3.12% | 1.04B | | -0.22% | 773M | | +26.91% | 654M | | -20.79% | 441M | | -7.51% | 343M | | -14.54% | 318M |
Other Home Furnishings
|