Financials Wilton Resources Inc.

Equities

WIL

CA97263A1057

Oil & Gas Exploration and Production

Delayed Toronto S.E. 17:41:48 09/05/2024 BST 5-day change 1st Jan Change
1 CAD +11.11% Intraday chart for Wilton Resources Inc. +7.53% +63.93%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 52.63 43.65 18.34 45.84 45.64 41.67
Enterprise Value (EV) 1 52.5 43.37 18.06 45.49 45.58 41.55
P/E ratio -23.3 x -23.2 x -10.6 x -19.6 x -37 x -30.5 x
Yield - - - - - -
Capitalization / Revenue - 3,907,249,194 x 1,543,707,348 x 3,815,464,292 x 3,504,852,392 x 3,603,961,771 x
EV / Revenue - 3,882,103,921 x 1,520,484,387 x 3,786,453,804 x 3,500,474,618 x 3,593,405,553 x
EV / EBITDA -23.5 x -24.2 x -10.7 x -20.1 x -37.6 x -18.1 x
EV / FCF -91.9 x -50.1 x -120 x -98.8 x -106 x -33.4 x
FCF Yield -1.09% -1.99% -0.83% -1.01% -0.94% -2.99%
Price to Book -90.4 x -105 x -20.8 x -111 x -47.3 x -647 x
Nbr of stocks (in thousands) 51,599 55,964 59,164 63,665 65,195 68,310
Reference price 2 1.020 0.7800 0.3100 0.7200 0.7000 0.6100
Announcement Date 29/04/19 27/04/20 04/05/21 29/04/22 27/04/23 26/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 0.0112 0.0119 0.012 0.013 0.0116
EBITDA 1 -2.231 -1.79 -1.691 -2.265 -1.213 -2.298
EBIT 1 -2.234 -1.795 -1.703 -2.27 -1.216 -2.3
Operating Margin - -16,066.54% -14,334.87% -18,891.45% -9,335.35% -19,895.59%
Earnings before Tax (EBT) 1 -2.234 -1.795 -1.703 -2.27 -1.216 -1.677
Net income 1 -2.234 -1.795 -1.703 -2.27 -1.216 -1.677
Net margin - -16,066.54% -14,334.87% -18,891.45% -9,335.35% -14,508.48%
EPS 2 -0.0438 -0.0336 -0.0294 -0.0367 -0.0189 -0.0200
Free Cash Flow 1 -0.5713 -0.8649 -0.1507 -0.4606 -0.4302 -1.242
FCF margin - -7,741.68% -1,268.39% -3,833.84% -3,303.66% -10,746.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/04/19 27/04/20 04/05/21 29/04/22 27/04/23 26/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.13 0.28 0.28 0.35 0.06 0.12
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.57 -0.86 -0.15 -0.46 -0.43 -1.24
ROE (net income / shareholders' equity) 480% 359% 262% 351% 176% 307%
ROA (Net income/ Total Assets) -238% -205% -158% -199% -124% -270%
Assets 1 0.9367 0.8773 1.075 1.141 0.9807 0.6216
Book Value Per Share 2 -0.0100 -0.0100 -0.0100 -0.0100 -0.0100 -0
Cash Flow per Share 2 0 0.0100 0 0.0100 0 0
Capex - 0.06 - - - -
Capex / Sales - 537.06% - - - -
Announcement Date 29/04/19 27/04/20 04/05/21 29/04/22 27/04/23 26/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WIL Stock
  4. Financials Wilton Resources Inc.