Stock WIK WIKANA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wikana S.A.

Equities

WIK

PLELPO000016

Real Estate Development & Operations

Market Closed - Warsaw S.E.
Other stock markets
 16:55:51 16/05/2024 BST 		5-day change 1st Jan Change
8.75 PLN +5.42% Intraday chart for Wikana S.A. +11.46% +86.17%
2023 Wikana S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Wikana S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 20.82 13.21 22.02 53.76 69.14 60.85
Enterprise Value (EV) 1 108.2 76.7 84.79 116.2 100.1 81.58
P/E ratio 18.5 x -3 x 27.5 x 10.7 x 1.9 x 3.8 x
Yield - - - 5.51% 7.14% 8.12%
Capitalization / Revenue 0.3 x 0.3 x 0.29 x 0.75 x 0.5 x 0.81 x
EV / Revenue 1.57 x 1.75 x 1.1 x 1.62 x 0.72 x 1.08 x
EV / EBITDA 11.4 x 24.7 x 10.1 x 8.41 x 2.06 x 3.68 x
EV / FCF -14.8 x 4.11 x 37.4 x -17.5 x 6.53 x 292 x
FCF Yield -6.75% 24.3% 2.68% -5.72% 15.3% 0.34%
Price to Book 0.45 x 0.31 x 0.51 x 1.13 x 0.85 x 0.66 x
Nbr of stocks (in thousands) 20,015 20,015 20,015 19,765 19,755 19,755
Reference price 2 1.040 0.6600 1.100 2.720 3.500 3.080
Announcement Date 20/04/18 12/04/19 30/04/20 19/04/21 30/04/22 27/04/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 68.93 43.78 77.05 71.85 138.2 75.55
EBITDA 1 9.462 3.103 8.391 13.81 48.7 22.18
EBIT 1 7.584 1.517 7.014 12.53 47.51 21.45
Operating Margin 11% 3.47% 9.1% 17.44% 34.37% 28.39%
Earnings before Tax (EBT) 1 1.139 -4.212 1.594 6.076 43.33 18.56
Net income 1 1.129 -4.336 0.885 5.079 36.32 16.08
Net margin 1.64% -9.9% 1.15% 7.07% 26.28% 21.29%
EPS 2 0.0564 -0.2200 0.0400 0.2551 1.838 0.8100
Free Cash Flow 1 -7.308 18.66 2.269 -6.641 15.34 0.2795
FCF margin -10.6% 42.61% 2.94% -9.24% 11.1% 0.37%
FCF Conversion (EBITDA) - 601.23% 27.04% - 31.5% 1.26%
FCF Conversion (Net income) - - 256.37% - 42.23% 1.74%
Dividend per Share - - - 0.1500 0.2500 0.2500
Announcement Date 20/04/18 12/04/19 30/04/20 19/04/21 30/04/22 27/04/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 87.4 63.5 62.8 62.4 31 20.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.236 x 20.46 x 7.482 x 4.52 x 0.6361 x 0.9349 x
Free Cash Flow 1 -7.31 18.7 2.27 -6.64 15.3 0.28
ROE (net income / shareholders' equity) 2.61% -9.79% 2.09% 11.2% 56.4% 18.5%
ROA (Net income/ Total Assets) 2.36% 0.44% 1.88% 3.21% 12.7% 5.67%
Assets 1 47.92 -981.9 47.05 158.1 286.9 283.5
Book Value Per Share 2 2.320 2.100 2.160 2.420 4.110 4.690
Cash Flow per Share 2 0.5100 0.9900 0.9800 1.370 0.9400 0.3000
Capex 1 0.14 2.05 0.1 0.19 0.37 0.21
Capex / Sales 0.2% 4.68% 0.13% 0.26% 0.27% 0.28%
Announcement Date 20/04/18 12/04/19 30/04/20 19/04/21 30/04/22 27/04/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
WIKANA S.A. Stock Wikana S.A.
+86.17% 41.84M
VONOVIA SE Stock Vonovia SE
+4.48% 26.51B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-21.80% 11.73B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.84% 10.88B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-21.89% 7.98B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+9.40% 6.95B
VINHOMES Stock Vinhomes
-6.83% 6.89B
VINGROUP Stock Vingroup
+4.82% 6.77B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-2.82% 3.8B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+9.95% 3.61B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. WIK Stock
  4. Financials Wikana S.A.