Company Valuation: WH Ireland Group

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 19.09 31.26 26.75 11.31 9.901 5.938
Change - 63.78% -14.43% -57.71% -12.48% -40.03%
Enterprise Value (EV) 1 19.41 25.11 21.68 7.691 4.999 2.479
Change - 29.36% -13.66% -64.52% -35% -50.41%
P/E -5.76x 26.5x 375x -5.78x -1.26x -0.64x
PBR 2.31x 2.02x 1.74x 0.83x 0.69x 1.07x
PEG - -0x -4x 0x -0.44x -0x
Capitalization / Revenue 0.89x 1.06x 0.84x 0.42x - -495x
EV / Revenue 0.9x 0.85x 0.68x 0.29x - -207x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0712 0.0193 0.001199 -0.0329 -0.0338 -0.0397
Distribution rate - - - - - -
Net sales 1 21.46 29.46 31.94 26.64 - -0.012
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -3.199 1.153 0.075 -1.944 -5.939 -9.228
Net Debt 1 0.323 -6.153 -5.071 -3.622 -4.902 -3.459
Reference price 2 0.4100 0.5100 0.4500 0.1900 0.0425 0.0255
Nbr of stocks (in thousands) 46,559 61,302 59,447 59,544 232,969 232,869
Announcement Date 30/05/20 30/05/21 27/07/22 30/05/23 30/05/24 30/09/25
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WHI Stock
  4. Valuation WH Ireland Group