|
Market Closed -
NYSE
21:00:03 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 19.49 USD | -1.66% |
|
-0.61% | -17.73% |
| 10-16 | RBC Cuts Price Target on Weyerhaeuser to $25 From $30, Keeps Outperform Rating | MT |
| 10-14 | Weyerhaeuser, Louisiana-Pacific Face Weak Demand Amid Lumber Market Challenges, BofA Says | MT |
Company Valuation: Weyerhaeuser Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,846 | 22,813 | 25,382 | 20,453 | 17,077 | 14,047 | - | - |
| Change | - | -26.04% | 11.26% | -19.42% | -16.51% | -17.74% | - | - |
| Enterprise Value (EV) 1 | 34,066 | 26,285 | 29,287 | 24,845 | 22,185 | 19,334 | 19,567 | 19,801 |
| Change | - | -22.84% | 11.42% | -15.17% | -10.71% | -12.85% | 1.2% | 1.2% |
| P/E | 11.9x | 12.3x | 30.2x | 52.1x | 52.6x | 39.3x | 31.3x | 20.5x |
| PBR | 2.87x | 2.11x | 2.48x | 2.1x | 1.81x | 1.53x | 1.56x | - |
| PEG | - | -0.5x | -0.6x | -1x | -3.2x | 3.8x | 1.2x | 0.4x |
| Capitalization / Revenue | 3.02x | 2.24x | 3.31x | 2.87x | 2.47x | 1.95x | 1.83x | 1.74x |
| EV / Revenue | 3.34x | 2.58x | 3.82x | 3.49x | 3.21x | 2.69x | 2.55x | 2.45x |
| EV / EBITDA | 8.32x | 7.19x | 17.3x | 19.2x | 21.7x | 18x | 14.3x | 11.9x |
| EV / EBIT | 9.35x | 8.53x | 24.7x | 36.3x | 30.3x | 28.8x | 23.2x | 19.1x |
| EV / FCF | 12.3x | 10.9x | 28.1x | 38.6x | 252x | 73.2x | 29.2x | 15.9x |
| FCF Yield | 8.14% | 9.2% | 3.56% | 2.59% | 0.4% | 1.37% | 3.42% | 6.29% |
| Dividend per Share 2 | 1.18 | 2.17 | 1.66 | 0.94 | 0.84 | 0.8415 | 0.8515 | 0.88 |
| Rate of return | 2.87% | 7% | 4.77% | 3.34% | 3.55% | 4.32% | 4.37% | 4.52% |
| EPS 2 | 3.47 | 2.53 | 1.15 | 0.54 | 0.45 | 0.4961 | 0.6233 | 0.95 |
| Distribution rate | 34% | 85.8% | 144% | 174% | 187% | 170% | 137% | 92.6% |
| Net sales 1 | 10,201 | 10,184 | 7,674 | 7,124 | 6,905 | 7,197 | 7,664 | 8,071 |
| EBITDA 1 | 4,094 | 3,654 | 1,694 | 1,292 | 1,021 | 1,074 | 1,364 | 1,671 |
| EBIT 1 | 3,643 | 3,080 | 1,186 | 685 | 731 | 671.3 | 843.1 | 1,039 |
| Net income 1 | 2,607 | 1,880 | 839 | 396 | 324 | 345.9 | 448.2 | 682.6 |
| Net Debt 1 | 3,220 | 3,472 | 3,905 | 4,392 | 5,108 | 5,287 | 5,520 | 5,754 |
| Reference price 2 | 41.18 | 31.00 | 34.77 | 28.15 | 23.69 | 19.49 | 19.49 | 19.49 |
| Nbr of stocks (in thousands) | 749,045 | 735,917 | 730,001 | 726,582 | 720,861 | 720,736 | - | - |
| Announcement Date | 28/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.29x | 2.69x | 18x | 4.32% | 14.05B | |
| 81.92x | 13.07x | 35.18x | 1.32% | 171B | |
| 55.67x | 11.27x | 21.95x | 2.16% | 94.23B | |
| 27.21x | 11.23x | 17.05x | 3.78% | 88.05B | |
| 60.14x | 11.67x | 21.65x | 2.84% | 63.95B | |
| 30.66x | 13.95x | 19.47x | 3.88% | 57.9B | |
| 157.2x | 8.14x | 22.38x | 2.4% | 44.52B | |
| 44.64x | 13.49x | 20.07x | 4.94% | 36.62B | |
| 59.52x | 6.28x | 16.9x | 3.2% | 32.74B | |
| 30.71x | 14.58x | 17.75x | 4.55% | 30.3B | |
| Average | 58.70x | 10.64x | 21.04x | 3.34% | 63.34B | |
| Weighted average by Cap. | 62.11x | 11.65x | 23.96x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WY Stock
- Valuation Weyerhaeuser Company
Select your edition
All financial news and data tailored to specific country editions
