Stock 2701 WAN HWA ENTERPRISE COMPANY LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wan Hwa Enterprise Company Ltd.

Equities

2701

TW0002701000

Real Estate Development & Operations

End-of-day quote Taiwan S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
13.45 TWD +1.13% Intraday chart for Wan Hwa Enterprise Company Ltd. +3.46% +3.46%
03-14 Wan Hwa Enterprise Company Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wan Hwa Enterprise Company Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,670 6,007 5,580 5,490 5,490 5,850
Enterprise Value (EV) 1 5,370 5,706 5,301 5,217 5,191 5,443
P/E ratio 17.2 x 15 x 32 x 65.1 x 25.9 x 24.6 x
Yield 3.17% 3% 2.02% 1.35% 2.05% 2.15%
Capitalization / Revenue 9.1 x 10.5 x 23.3 x 34.9 x 18.9 x 17 x
EV / Revenue 8.62 x 10 x 22.1 x 33.1 x 17.9 x 15.8 x
EV / EBITDA 12.2 x 14.1 x 43.8 x 122 x 29.9 x 25 x
EV / FCF 22.2 x 28 x 168 x -203 x 135 x 36.9 x
FCF Yield 4.5% 3.57% 0.6% -0.49% 0.74% 2.71%
Price to Book 0.77 x 0.77 x 0.74 x 0.73 x 0.69 x 0.71 x
Nbr of stocks (in thousands) 449,968 449,968 449,968 449,968 449,968 449,968
Reference price 2 12.60 13.35 12.40 12.20 12.20 13.00
Announcement Date 28/03/19 27/03/20 30/03/21 31/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 623.2 570.5 239.3 157.4 290.2 344.8
EBITDA 1 440.1 406.1 121.1 42.93 173.5 217.8
EBIT 1 429.9 396.9 112.6 36.06 169.6 214.4
Operating Margin 68.99% 69.57% 47.03% 22.91% 58.43% 62.18%
Earnings before Tax (EBT) 1 501.7 489.1 209.6 97.37 249.4 290
Net income 1 329.2 399.6 174.1 84.36 211.7 237.3
Net margin 52.83% 70.03% 72.76% 53.6% 72.96% 68.83%
EPS 2 0.7317 0.8880 0.3870 0.1875 0.4706 0.5275
Free Cash Flow 1 241.6 203.6 31.58 -25.68 38.54 147.6
FCF margin 38.77% 35.69% 13.2% -16.32% 13.28% 42.79%
FCF Conversion (EBITDA) 54.9% 50.14% 26.08% - 22.21% 67.74%
FCF Conversion (Net income) 73.39% 50.96% 18.14% - 18.2% 62.17%
Dividend per Share 2 0.4000 0.4000 0.2500 0.1650 0.2500 0.2800
Announcement Date 28/03/19 27/03/20 30/03/21 31/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 300 301 279 273 298 406
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 242 204 31.6 -25.7 38.5 148
ROE (net income / shareholders' equity) 4.55% 5.26% 2.27% 1.12% 2.74% 2.93%
ROA (Net income/ Total Assets) 3.21% 2.81% 0.79% 0.26% 1.18% 1.43%
Assets 1 10,248 14,218 22,071 32,849 17,913 16,582
Book Value Per Share 2 16.40 17.30 16.70 16.80 17.60 18.40
Cash Flow per Share 2 0.4200 0.4200 0.3700 0.3600 0.4100 0.6500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 28/03/19 27/03/20 30/03/21 31/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail Real Estate Development

1st Jan change Capi.
WAN HWA ENTERPRISE COMPANY LTD. Stock Wan Hwa Enterprise Company Ltd.
+3.46% 186M
SCENTRE GROUP Stock Scentre Group
+7.02% 10.99B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+33.20% 6.29B
PLAZA S.A. Stock Plaza S.A.
+19.32% 3.24B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+8.47% 3.02B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-15.48% 2.73B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+2.34% 2.63B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.27% 2.58B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-10.47% 2.48B
ALLOS S.A. Stock Allos S.A.
-16.95% 2.39B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. 2701 Stock
  4. Financials Wan Hwa Enterprise Company Ltd.